Company Valuation: Ingersoll-Rand (India) Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028
Market Cap 1 116,181 112,917 140,042 - -
Change - -2.81% 24.02% - -
Enterprise Value (EV) 116,181 112,917 140,042 140,042 140,042
Change - -2.81% 24.02% 0% 0%
P/E Ratio - 42.2x - 44.9x 37.8x
PBR - 18.5x - 21.2x 18.4x
PEG - - - - 2x
Capitalization / Revenue - 8.45x 7.91x 8.55x 7.49x
EV / Revenue - 0x 9.34x 8.55x 7.49x
EV / EBITDA - 0x 38.7x 35.1x 29.6x
EV / EBIT - - - 37,284,867x 31,336,308x
EV / FCF - 0x 62x 50.3x 40.7x
FCF Yield - 1.91% 1.77% 1.99% 2.46%
Dividend per Share 2 - 25 20 85 85
Rate of return - 0.7% 0.57% 1.92% 1.92%
EPS 2 - 84.75 - 98.8 117.5
Distribution rate - 29.5% - 86% 72.3%
Net sales 1 - 13,363 13,924 16,385 18,707
EBITDA 1 - 3,405 3,334 3,990 4,733
EBIT - 3,234 - 3,756 4,469
Net income 2,224 2,675 - 3,118 3,708
Net Debt - - - - -
Reference price 2 3,680.35 3,576.95 4,436.20 4,436.20 4,436.20
Nbr of stocks (in thousands) 31,568 31,568 31,568 - -
Announcement Date 5/28/24 A 5/30/25 A 5/29/26 A - -
1INR in Million2INR
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - 1.62% 1.45B
32.61x5.14x19.24x1.7% 94.16B
45.98x - - - 4.19B
25.63x4.33x16.34x1.63% 2.26B
46.98x4.82x33.12x0.49% 2.03B
17.01x1.49x10.11x3.72% 2.01B
44.37x - - 0.43% 1.12B
Average 35.43x 3.94x 19.70x 1.6% 15.32B
Weighted average by Cap. 33.10x 5.04x 19.27x 1.7%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. INGERRAND Stock
  4. Valuation Ingersoll-Rand (India) Limited
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!