|
Market Closed -
Nasdaq Stockholm
19:00:00 21/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 13.00 SEK | -2.99% |
|
-4.06% | -8.45% |
| 08-12 | Infrea wins water and sewer contract worth 28 million kronor | FW |
| 07-31 | Infrea Chairman Tomas Bergström Buys Shares for SEK 0.14m | FW |
Company Valuation: Infrea AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 297.2 | 332.8 | 425.8 | 365.8 | - | - |
| Change | - | 12% | 27.93% | -14.09% | - | - |
| Enterprise Value (EV) 1 | 297.2 | 537.5 | 423.2 | 368.8 | 328.8 | 285.8 |
| Change | - | 80.88% | -21.27% | -12.85% | -10.85% | -13.08% |
| P/E | -37.4x | -37x | 6.76x | 9.09x | 6.67x | 5.88x |
| PBR | - | 0.52x | 0.62x | 0.54x | 0.51x | 0.49x |
| PEG | - | 1.5x | -0x | -0.3x | 0.2x | 0.4x |
| Capitalization / Revenue | - | 0.16x | 0.21x | 0.17x | 0.17x | 0.17x |
| EV / Revenue | - | 0.26x | 0.2x | 0.18x | 0.15x | 0.13x |
| EV / EBITDA | - | 4.44x | 4.05x | 2.93x | 2.22x | 1.8x |
| EV / EBIT | - | 36.3x | 16x | 6.36x | 4.44x | 3.49x |
| EV / FCF | - | 5.8x | 2.07x | 3.05x | 2.94x | 2.36x |
| FCF Yield | - | 17.2% | 48.3% | 32.8% | 34.1% | 42.3% |
| Dividend per Share 2 | - | - | 0.65 | 0.7 | 0.75 | 0.8 |
| Rate of return | - | - | 4.58% | 5.38% | 5.77% | 6.15% |
| EPS 2 | -0.4 | -0.3 | 2.1 | 1.43 | 1.95 | 2.21 |
| Distribution rate | - | - | 31% | 49% | 38.5% | 36.2% |
| Net sales 1 | - | 2,078 | 2,069 | 2,091 | 2,158 | 2,204 |
| EBITDA 1 | - | 121 | 104.4 | 126 | 148 | 159 |
| EBIT 1 | - | 14.8 | 26.5 | 58 | 74 | 82 |
| Net income 1 | -7.6 | -8 | 63 | 40 | 55 | 62 |
| Net Debt 1 | - | 204.7 | -2.6 | 3 | -37 | -80 |
| Reference price 2 | 14.95 | 11.10 | 14.20 | 13.00 | 13.00 | 13.00 |
| Nbr of stocks (in thousands) | 19,877 | 29,984 | 29,984 | 28,138 | - | - |
| Announcement Date | 2/16/24 A | 2/19/25 A | 2/17/26 A | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.09x | 0.18x | 2.93x | 5.38% | 38.63M | |
| 55.8x | 2.55x | 24.36x | 0.07% | 96.12B | |
| 13.13x | 1.11x | 6.08x | 4.46% | 77.18B | |
| 34.09x | 4.29x | 23.27x | 0.2% | 58.17B | |
| 27.37x | 2.09x | 20.54x | 1.1% | 58.78B | |
| 55.42x | 4.42x | 28.13x | 1.57% | 45.26B | |
| 29.72x | 0.73x | 12.12x | 2.08% | 37.56B | |
| 23.71x | 1.62x | 14.94x | 0.19% | 34.26B | |
| 24.52x | 0.5x | 7.92x | 2.41% | 33.97B | |
| 4.47x | 0.3x | 5.97x | 6.3% | 26.98B | |
| Average | 27.73x | 1.78x | 14.63x | 2.38% | 46.83B | |
| Weighted average by Cap. | 32.80x | 2.16x | 17.17x | 1.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INFREA Stock
- Valuation Infrea AB
Select your edition
All financial news and data tailored to specific country editions
