|
Real-time
Euronext Paris
16:19:10 14/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 39.00 EUR | 0.00% |
|
-3.47% | -7.80% |
| 07-29 | Infotel SA Reports Revenue Results for the Second Quarter and First Half of 2026 | CI |
| 06-19 | Infotel to implement a share buyback agreement |
Company Valuation: Infotel
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 387.1 | 380.2 | 365 | 299.4 | 295.1 | 266.8 | - | - |
| Change | - | -1.78% | -3.99% | -17.98% | -1.45% | -9.6% | - | - |
| Enterprise Value (EV) 1 | 279.3 | 267.4 | 365 | 216.3 | 211.6 | 164.6 | 153.6 | 136.5 |
| Change | - | -4.26% | 36.51% | -40.74% | -2.19% | -22.23% | -6.64% | -11.18% |
| P/E | 28.2x | 18.7x | 20.3x | 16.3x | 18.1x | 12.1x | 12x | 11.2x |
| PBR | 3.75x | 3.37x | 3.1x | 2.41x | 2.43x | 2.11x | 1.99x | 1.87x |
| PEG | - | 0.4x | -1.8x | 10.64x | -1.5x | 0.3x | 15.78x | 1.52x |
| Capitalization / Revenue | 1.47x | 1.27x | 1.19x | 1.02x | 1x | 0.85x | 0.81x | 0.77x |
| EV / Revenue | 1.06x | 0.89x | 1.19x | 0.73x | 0.72x | 0.52x | 0.47x | 0.39x |
| EV / EBITDA | 9.31x | 6.89x | 10.4x | 6.2x | 5.84x | 3.94x | 3.46x | 2.9x |
| EV / EBIT | 12.8x | 8.97x | 14.7x | 8.79x | 8.57x | 5.5x | 4.79x | 3.99x |
| EV / FCF | 10.5x | 12.3x | 16.8x | 8.12x | 10.1x | 6.97x | 5.64x | 4.66x |
| FCF Yield | 9.56% | 8.12% | 5.96% | 12.3% | 9.92% | 14.4% | 17.7% | 21.5% |
| Dividend per Share 2 | 1.6 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Rate of return | 2.85% | 3.62% | 3.77% | 4.63% | 4.73% | 5.13% | 5.13% | 5.13% |
| EPS 2 | 1.99 | 2.95 | 2.61 | 2.65 | 2.34 | 3.225 | 3.25 | 3.49 |
| Distribution rate | 80.4% | 67.8% | 76.6% | 75.5% | 85.5% | 62% | 61.5% | 57.3% |
| Net sales 1 | 263.4 | 300.4 | 307.5 | 294.8 | 294 | 314 | 329.3 | 346.4 |
| EBITDA 1 | 30 | 38.8 | 35.2 | 34.9 | 36.2 | 41.75 | 44.4 | 47 |
| EBIT 1 | 21.9 | 29.8 | 24.9 | 24.6 | 24.7 | 29.9 | 32.08 | 34.23 |
| Net income 1 | 13.7 | 20.9 | 18.1 | 18.5 | 16.2 | 22.63 | 24.3 | 25.8 |
| Net Debt 1 | -107.8 | -112.8 | - | -83.1 | -83.49 | -102.2 | -113.1 | -130.3 |
| Reference price 2 | 56.20 | 55.20 | 53.00 | 43.20 | 42.30 | 39.00 | 39.00 | 39.00 |
| Nbr of stocks (in thousands) | 6,888 | 6,888 | 6,888 | 6,931 | 6,976 | 6,840 | - | - |
| Announcement Date | 3/16/22 A | 3/22/23 A | 3/13/24 A | 3/19/25 A | 3/18/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 12.09x | 0.52x | 3.94x | 5.13% | 310M | ||
| 23.89x | 3.87x | 13.52x | 2.78% | 229B | ||
| -129x | 17.99x | 99.72x | -.--% | 116B | ||
| 13.66x | 1.51x | 7.91x | 3.51% | 113B | ||
| 14.25x | 2.6x | 9.8x | 5.77% | 83.35B | ||
| 19.32x | 5.13x | 12.59x | 2.94% | 58.46B | ||
| 13.6x | 1.96x | 8.33x | 5.73% | 43.99B | ||
| 21.07x | 1.72x | 10.72x | 1.39% | 42.35B | ||
| 19.99x | 1.5x | 9.62x | 0.95% | 39.17B | ||
| 16.65x | 2.09x | 9.91x | 5.25% | 34.16B | ||
| Average | 2.55x | 3.89x | 18.61x | 3.34% | 75.95B | |
| Weighted average by Cap. | -3.66x | 5.20x | 24.55x | 2.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INF Stock
- Valuation Infotel
Select your edition
All financial news and data tailored to specific country editions
















