|
Market Closed -
Bombay S.E.
13:02:24 21/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 219.20 INR | +2.36% |
|
+3.40% | -28.65% |
Company Valuation: Inflame Appliances Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 960 | 2,095 | 3,223 | 3,634 | 1,255 | 1,757 |
| Change | - | 118.2% | 53.86% | 12.75% | -65.48% | 40.02% |
| Enterprise Value (EV) 1 | 1,130 | 2,225 | 3,408 | 3,941 | 1,631 | 2,241 |
| Change | - | 96.97% | 53.2% | 15.63% | -58.62% | 37.39% |
| P/E | -28.6x | -119x | 96.7x | 337x | 40.2x | 30.1x |
| PBR | 22.9x | 14.6x | 7.8x | 7.73x | 2.28x | 2.84x |
| PEG | - | 2.3x | -0x | -5x | 0x | 0.4x |
| Capitalization / Revenue | 4.8x | 5.29x | 4.17x | 3.93x | 1.18x | 1.17x |
| EV / Revenue | 5.65x | 5.62x | 4.41x | 4.26x | 1.54x | 1.49x |
| EV / EBITDA | -60.2x | 158x | 34.5x | 51.7x | 13.7x | 11.2x |
| EV / EBIT | -31.2x | -926x | 42.5x | 106x | 22.2x | 16.2x |
| EV / FCF | -16x | -52.6x | -11.5x | -22.4x | -11.4x | -20.3x |
| FCF Yield | -6.24% | -1.9% | -8.69% | -4.46% | -8.74% | -4.94% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -5.602 | -2.644 | 4.538 | 1.47 | 4.249 | 7.79 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 200 | 396.2 | 773.6 | 924.4 | 1,062 | 1,502 |
| EBITDA 1 | -18.76 | 14.06 | 98.74 | 76.27 | 118.8 | 200.4 |
| EBIT 1 | -36.2 | -2.402 | 80.28 | 37.18 | 73.54 | 138.5 |
| Net income 1 | -33.61 | -16.47 | 32.38 | 10.49 | 31.27 | 58.37 |
| Net Debt 1 | 169.5 | 130 | 185.4 | 307.1 | 376.3 | 483.9 |
| Reference price 2 | 160.00 | 315.00 | 439.05 | 495.05 | 170.90 | 234.50 |
| Nbr of stocks (in thousands) | 6,000 | 6,650 | 7,341 | 7,341 | 7,341 | 7,491 |
| Announcement Date | 9/3/21 A | 8/8/22 A | 8/3/23 A | 8/7/24 A | 8/4/25 A | 8/12/26 A |
1INR in Million2INR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 17.16M | |
| 7.79x | 1.09x | 5.34x | 7.1% | 34.26B | |
| 17.05x | 1.31x | 10.51x | 1.69% | 5.26B | |
| 9.7x | 1.61x | 6.33x | 3.43% | 4.85B | |
| 11.23x | 0.26x | 4.47x | 4.91% | 4.7B | |
| 15.08x | 1.05x | 11.43x | 0.68% | 4.49B | |
| 20.83x | 0.51x | 8.26x | 2.39% | 2.63B | |
| 14.58x | - | - | 5.26% | 2.43B | |
| 11.08x | 1.32x | 8.54x | 6.22% | 2.27B | |
| 21.35x | - | - | 2% | 1.94B | |
| Average | 14.30x | 1.02x | 7.84x | 3.74% | 6.29B | |
| Weighted average by Cap. | 10.84x | 1.06x | 6.54x | 5.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- INFLAME6 Stock
- Valuation Inflame Appliances Limited
Select your edition
All financial news and data tailored to specific country editions
