|
Delayed
Japan Exchange
03:00:00 20/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 2,344.00 JPY | 0.00% |
|
+1.08% | +20.02% |
| 05-22 | INES Corporation Proposes Dividend for the Fiscal Year Ended March 31, 2026, Payable on June 24, 2026 | CI |
| 05-07 | INES Corporation Provides Dividend Guidance for the Year Ending March 31, 2027 | CI |
Company Valuation: INES Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 31,638 | 33,964 | 28,532 | 32,496 | 34,384 | 40,273 |
| Change | - | 7.35% | -15.99% | 13.89% | 5.81% | 17.13% |
| Enterprise Value (EV) 1 | 18,736 | 21,719 | 16,856 | 31,016 | 33,761 | 35,435 |
| Change | - | 15.92% | -22.39% | 84.01% | 8.85% | 4.96% |
| P/E | 22.1x | 28.5x | 11.2x | 18.1x | 14.1x | -21.8x |
| PBR | 0.82x | 0.98x | 0.79x | 0.86x | 0.88x | 1.09x |
| PEG | - | -5.83x | 0x | -0.6x | 0.4x | 0x |
| Capitalization / Revenue | 0.76x | 0.85x | 0.67x | 0.8x | 0.85x | 1.1x |
| EV / Revenue | 0.45x | 0.54x | 0.4x | 0.76x | 0.83x | 0.97x |
| EV / EBITDA | 3.74x | 4.42x | 2.88x | 6.37x | 6.19x | 29.6x |
| EV / EBIT | 6.72x | 11.1x | 4.43x | 10.8x | 9.54x | -54.8x |
| EV / FCF | -34.5x | 4.33x | -242x | -4.65x | -12.8x | 18.5x |
| FCF Yield | -2.9% | 23.1% | -0.41% | -21.5% | -7.84% | 5.41% |
| Dividend per Share 2 | 40 | 40 | 45 | 50 | 55 | 50 |
| Rate of return | 3.01% | 2.45% | 3.28% | 3.2% | 3.33% | 2.58% |
| EPS 2 | 60.15 | 57.21 | 122.2 | 86.29 | 117.1 | -88.56 |
| Distribution rate | 66.5% | 69.9% | 36.8% | 57.9% | 47% | -56.5% |
| Net sales 1 | 41,573 | 40,033 | 42,404 | 40,557 | 40,563 | 36,616 |
| EBITDA 1 | 5,014 | 4,912 | 5,854 | 4,872 | 5,454 | 1,197 |
| EBIT 1 | 2,787 | 1,963 | 3,802 | 2,879 | 3,537 | -647 |
| Net income 1 | 1,432 | 1,300 | 2,541 | 1,795 | 2,436 | -1,843 |
| Net Debt 1 | -12,902 | -12,245 | -11,676 | -1,480 | -623 | -4,838 |
| Reference price 2 | 1,329.00 | 1,631.00 | 1,372.00 | 1,562.00 | 1,653.00 | 1,935.00 |
| Nbr of stocks (in thousands) | 23,806 | 20,824 | 20,796 | 20,804 | 20,801 | 20,813 |
| Announcement Date | 6/25/21 A | 6/24/22 A | 6/23/23 A | 6/25/24 A | 6/25/25 A | 6/22/26 A |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 307M | ||
| 23.09x | 3.73x | 13.03x | 2.9% | 219B | ||
| -114.18x | 18.14x | 104.54x | -.--% | 113B | ||
| 12.82x | 1.41x | 7.43x | 3.73% | 106B | ||
| 14.77x | 2.7x | 10.18x | 5.57% | 86.1B | ||
| 19.89x | 5.24x | 12.87x | 2.86% | 60.07B | ||
| 14.6x | 2.12x | 9.01x | 5.33% | 47.13B | ||
| 20.29x | 1.66x | 10.25x | 1.44% | 39.14B | ||
| 20.58x | 1.57x | 9.93x | 0.92% | 38.64B | ||
| 17.68x | 2.29x | 10.64x | 4.89% | 36.66B | ||
| Average | 3.28x | 4.32x | 20.87x | 3.07% | 74.58B | |
| Weighted average by Cap. | -1.43x | 5.19x | 25.05x | 2.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 9742 Stock
- Valuation INES Corporation
Select your edition
All financial news and data tailored to specific country editions
















