Valuation Industrial and Commercial Bank of China Limited Thailand S.E.
Stocks
ICBC19
TH8483123601
Banks
|
End-of-day quote
Thailand S.E.
05/10/2026
|
5-day change | 1st Jan Change | ||
| 3.220 THB | +0.63% |
|
-2.42% | +25.78% |
| 09-16 | ICBC Declares Dividend for Preference Shares | MT |
| 09-14 | ByteDance Reportedly Signs $29.6 Billion Loan With HSBC, Others | MT |
Company Valuation: Industrial and Commercial Bank of China Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,559,423 | 1,478,751 | 1,589,701 | 2,290,644 | 2,628,615 | 2,785,232 | - | - |
| Change | - | -5.17% | 7.5% | 44.09% | 14.75% | 5.96% | - | - |
| Enterprise Value (EV) | 1,559,423 | 1,478,751 | 1,589,701 | 2,290,644 | 2,628,615 | 2,785,232 | 2,785,232 | 2,785,232 |
| Change | - | -5.17% | 7.5% | 44.09% | 14.75% | 5.96% | 0% | 0% |
| P/E | 3.77x | 3.67x | 3.54x | 5x | 5.65x | 6.17x | 5.89x | 5.52x |
| PBR | 0.44x | 0.4x | 0.36x | 0.48x | 0.52x | 0.54x | 0.51x | 0.47x |
| PEG | - | 1.74x | 3.43x | - | 2.77x | 1.87x | 1.25x | 0.82x |
| Capitalization / Revenue | 1.81x | 1.76x | 1.97x | 2.91x | 3.14x | 3.23x | 3.06x | 2.83x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.23x | 3.06x | 2.83x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 4.57x | 4.32x | 3.94x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.2933 | 0.3035 | 0.3064 | 0.308 | 0.3103 | 0.3204 | 0.3346 | 0.3547 |
| Rate of return | 8.18% | 8.54% | 8.84% | 6.29% | 5.49% | 5.03% | 5.25% | 5.57% |
| EPS 2 | 0.95 | 0.97 | 0.98 | 0.98 | 1 | 1.033 | 1.082 | 1.155 |
| Distribution rate | 30.9% | 31.3% | 31.3% | 31.4% | 31% | 31% | 30.9% | 30.7% |
| Net sales 1 | 860,880 | 841,441 | 806,458 | 786,126 | 838,270 | 863,169 | 911,206 | 984,040 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 624,653 | 600,557 | 567,760 | 543,971 | 558,971 | 609,023 | 644,902 | 706,320 |
| Net income 1 | 338,731 | 360,483 | 363,993 | 365,863 | 368,562 | 371,166 | 387,106 | 410,661 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 3.585 | 3.556 | 3.467 | 4.896 | 5.652 | 6.370 | 6.370 | 6.370 |
| Nbr of stocks (in thousands) | 356,406,257 | 356,406,257 | 356,406,257 | 356,406,257 | 356,406,257 | 356,406,257 | - | - |
| Announcement Date | 3/30/22 A | 3/30/23 A | 3/27/24 A | 3/28/25 A | 3/27/26 A | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.12x | - | - | 1.91% | 884B | |
| 6.17x | - | - | 5.03% | 415B | |
| 11.76x | - | - | 2.21% | 378B | |
| 6.61x | - | - | 4.79% | 357B | |
| 6.11x | - | - | 5.05% | 326B | |
| 11.79x | - | - | 4.41% | 330B | |
| 6.7x | - | - | 4.75% | 303B | |
| 17.1x | - | - | 2.46% | 270B | |
| 14.21x | - | - | 2.78% | 258B | |
| Average | 10.40x | 3.71% | 391.14B | |||
| Weighted average by Cap. | 10.55x | 3.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1398 Stock
- ICBC19 Stock
- Valuation Industrial and Commercial Bank of China Limited
Select your edition
All financial news and data tailored to specific country editions
