Valuation INDITEX Wiener Boerse

Stocks

Real-time Estimate Tradegate Other stock markets 18:47:49 22/06/2026 +03			5-day change	1st Jan Change
55.19 ^EUR	-0.99%		-0.57%	-1.17%

08:43am	Spanish stocks - Factors to watch on June 22	RE
06-19	Santander Overtakes Inditex as Spain's Most Valuable Company	RE

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	83,293	89,057	123,620	164,209	171,311	173,616	-	-
Change	-	6.92%	38.81%	32.83%	4.32%	1.35%	-	-
Enterprise Value (EV) ¹	73,934	78,987	112,214	152,714	160,353	161,930	160,928	159,944
Change	-	6.83%	42.07%	36.09%	5%	0.98%	-0.62%	-0.61%
P/E	25.7x	21.6x	23x	28x	27.5x	25.6x	23.4x	21.5x
PBR	5.29x	5.24x	6.63x	8.34x	8.4x	8.07x	7.5x	7.24x
PEG	-	0.8x	0.8x	3.12x	4.47x	2.89x	2.55x	2.43x
Capitalization / Revenue	3.01x	2.73x	3.44x	4.25x	4.3x	4.07x	3.79x	3.54x
EV / Revenue	2.67x	2.43x	3.12x	3.95x	4.02x	3.79x	3.51x	3.27x
EV / EBITDA	10.3x	9.13x	11.4x	14.2x	14.2x	13.4x	12.3x	11.4x
EV / EBIT	17.3x	14.3x	16.5x	20.2x	20.1x	18.6x	17x	15.6x
EV / FCF	13.1x	21.7x	16.5x	23.1x	34.2x	26.1x	22.9x	20.6x
FCF Yield	7.61%	4.61%	6.06%	4.33%	2.92%	3.83%	4.37%	4.85%
Dividend per Share ²	0.93	1.2	1.54	1.68	1.75	1.938	2.104	2.278
Rate of return	3.48%	4.19%	3.88%	3.19%	3.18%	3.48%	3.77%	4.09%
EPS ²	1.042	1.327	1.729	1.884	2	2.177	2.377	2.588
Distribution rate	89.3%	90.4%	89.1%	89.2%	87.5%	89%	88.5%	88%
Net sales ¹	27,716	32,569	35,947	38,632	39,864	42,680	45,793	48,982
EBITDA ¹	7,183	8,649	9,850	10,728	11,267	12,071	13,048	14,048
EBIT ¹	4,282	5,520	6,809	7,554	7,997	8,698	9,472	10,283
Net income ¹	3,243	4,130	5,381	5,866	6,220	6,785	7,415	8,080
Net Debt ¹	-9,359	-10,070	-11,406	-11,495	-10,958	-11,686	-12,688	-13,672
Reference price ²	26.74	28.62	39.71	52.72	55.00	55.74	55.74	55.74
Nbr of stocks (in thousands)	3,114,926	3,111,719	3,113,070	3,114,746	3,114,746	3,114,746	-	-
Announcement Date	3/16/22 A	3/15/23 A	3/13/24 A	3/12/25 A	3/10/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FAST RETAILING CO., LTD.	51.25x	6.25x	26.09x	0.73%	158B
ROSS STORES, INC.	29.86x	2.84x	19.02x	0.77%	74.68B
KERING	45x	2.89x	11.23x	1.33%	38.25B
TAPESTRY, INC.	21.08x	3.8x	15.22x	1.11%	28.99B
HENNES & MAURITZ AB	21.48x	1.47x	8.22x	4.31%	28.36B
NEXT PLC	17.83x	2.47x	10.96x	2.01%	21.35B
BURLINGTON STORES, INC.	29.1x	1.69x	14.34x	-.--%	20.96B
LPP SA	13.31x	1.62x	6.76x	5.01%	9.3B
THE GAP, INC.	7.94x	0.41x	3.87x	3.24%	7.61B
Average	26.32x	2.60x	12.86x	2.06%	43.07B
Weighted average by Cap.	37.28x	4.05x	18.77x	1.27%