Valuation IDEX Corporation

Stocks

Market Closed - NYSE Other stock markets 23:00:03 18/06/2026 +03			5-day change	1st Jan Change
224.93 ^USD	+0.55%		+2.95%	+26.41%

06-17	IDEX Corporation Declares Regular Quarterly Cash Dividend, Payable on July 24, 2026	CI
06-17	IDEX Keeps Quarterly Dividend at $0.73 a Share, Payable July 24 to Shareholders of Record on July 6	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,968	17,221	16,419	15,848	13,319	16,648	-	-
Change	-	-4.16%	-4.66%	-3.48%	-15.96%	25%	-	-
Enterprise Value (EV) ¹	18,303	18,259	17,210	17,188	14,560	17,814	17,541	17,397
Change	-	-0.24%	-5.74%	-0.13%	-15.29%	22.35%	-1.53%	-0.82%
P/E	40.2x	29.6x	27.7x	31.5x	27.8x	31.9x	28.7x	25.2x
PBR	6.44x	5.67x	4.65x	4.19x	3.3x	4.07x	3.71x	3.4x
PEG	-	1x	15.25x	-2x	-8.03x	3.2x	2.6x	1.8x
Capitalization / Revenue	6.5x	5.41x	5.02x	4.85x	3.85x	4.58x	4.38x	4.12x
EV / Revenue	6.62x	5.74x	5.26x	5.26x	4.21x	4.91x	4.62x	4.31x
EV / EBITDA	23.9x	20.7x	19.1x	19.7x	15.7x	18.3x	17x	15.5x
EV / EBIT	27.7x	23.9x	23.2x	25x	20.2x	23.5x	21.5x	19.3x
EV / FCF	37.2x	37.3x	27.5x	28.5x	23.6x	30.2x	24.8x	22.5x
FCF Yield	2.69%	2.68%	3.64%	3.51%	4.24%	3.31%	4.03%	4.44%
Dividend per Share ²	2.16	2.4	2.56	2.76	-	2.94	3.114	3.308
Rate of return	0.91%	1.05%	1.18%	1.32%	-	1.31%	1.38%	1.47%
EPS ²	5.88	7.71	7.85	6.64	6.41	7.057	7.841	8.917
Distribution rate	36.7%	31.1%	32.6%	41.6%	-	41.7%	39.7%	37.1%
Net sales ¹	2,765	3,182	3,274	3,269	3,458	3,631	3,800	4,039
EBITDA ¹	765.4	884.2	899.6	874.3	925.9	974.5	1,033	1,123
EBIT ¹	661.4	763.3	743.4	686.5	719.7	757.5	817.1	902.5
Net income ¹	449.4	586.9	596.1	505	483.2	523.3	573.1	655.8
Net Debt ¹	334.9	1,038	791.4	1,339	1,241	1,166	893.1	748.5
Reference price ²	236.32	228.33	217.11	209.29	177.94	224.93	224.93	224.93
Nbr of stocks (in thousands)	76,031	75,421	75,626	75,723	74,849	74,015	-	-
Announcement Date	2/1/22 A	1/31/23 A	2/6/24 A	2/4/25 A	2/4/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IDEX CORPORATION	31.87x	4.91x	18.28x	1.31%	16.65B
GRACO INC.	24.09x	5.03x	15.7x	1.54%	12.62B
FLOWSERVE CORPORATION	21.08x	2.36x	13.2x	1.08%	10.44B
FRANKLIN ELECTRIC CO., INC.	22.96x	2.08x	13.37x	1.12%	4.6B
INTERPUMP GROUP S.P.A.	16.9x	1.82x	8.21x	1%	4.27B
HAYWARD HOLDINGS, INC.	20.45x	3.14x	11.66x	-.--%	3.25B
THE GORMAN-RUPP COMPANY	33.59x	3.51x	17.89x	-	2.32B
KSB SE & CO. KGAA	9.46x	0.37x	3.15x	3.49%	1.74B
KSB LIMITED	44.9x	-	-	0.62%	1.66B
Average	25.03x	2.90x	12.68x	1.27%	6.4B
Weighted average by Cap.	25.51x	3.69x	14.70x	1.25%