|
Delayed
Sao Paulo
22:07:28 27/07/2026 +03
|
5-day change | 1st Jan Change | ||
| 56.49 BRL | +3.22% |
|
-.--% | +14.12% |
| 09-17 | IDEX Keeps Quarterly Dividend of $0.73 a Share, Payable Oct. 16 to Shareholders as of Oct. 2 | MT |
| 09-17 | IDEX Corporation Declares Regular Quarterly Cash Dividend, Payable on October 16, 2026 | CI |
Company Valuation: IDEX Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,968 | 17,221 | 16,419 | 15,848 | 13,319 | 17,346 | - | - |
| Change | - | -4.16% | -4.66% | -3.48% | -15.96% | 30.23% | - | - |
| Enterprise Value (EV) 1 | 18,303 | 18,259 | 17,210 | 17,188 | 14,560 | 18,554 | 18,334 | 18,137 |
| Change | - | -0.24% | -5.74% | -0.13% | -15.29% | 27.43% | -1.18% | -1.08% |
| P/E | 40.2x | 29.6x | 27.7x | 31.5x | 27.8x | 32.3x | 28.5x | 24x |
| PBR | 6.44x | 5.67x | 4.65x | 4.19x | 3.3x | 4.31x | 3.93x | 3.59x |
| PEG | - | 1x | 15.25x | -2x | -8.03x | 2.3x | 2.2x | 1.3x |
| Capitalization / Revenue | 6.5x | 5.41x | 5.02x | 4.85x | 3.85x | 4.7x | 4.43x | 4.21x |
| EV / Revenue | 6.62x | 5.74x | 5.26x | 5.26x | 4.21x | 5.03x | 4.69x | 4.4x |
| EV / EBITDA | 23.9x | 20.7x | 19.1x | 19.7x | 15.7x | 18.5x | 17x | 16x |
| EV / EBIT | 27.7x | 23.9x | 23.2x | 25x | 20.2x | 23.5x | 21.3x | 20x |
| EV / FCF | 37.2x | 37.3x | 27.5x | 28.5x | 23.6x | 31.5x | 25.7x | 22.9x |
| FCF Yield | 2.69% | 2.68% | 3.64% | 3.51% | 4.24% | 3.18% | 3.9% | 4.36% |
| Dividend per Share 2 | 2.16 | 2.4 | 2.56 | 2.76 | 2.84 | 2.928 | 3.107 | 3.278 |
| Rate of return | 0.91% | 1.05% | 1.18% | 1.32% | 1.6% | 1.24% | 1.32% | 1.39% |
| EPS 2 | 5.88 | 7.71 | 7.85 | 6.64 | 6.41 | 7.295 | 8.25 | 9.8 |
| Distribution rate | 36.7% | 31.1% | 32.6% | 41.6% | 44.3% | 40.1% | 37.7% | 33.4% |
| Net sales 1 | 2,765 | 3,182 | 3,274 | 3,269 | 3,458 | 3,691 | 3,912 | 4,119 |
| EBITDA 1 | 765.4 | 884.2 | 899.6 | 874.3 | 925.9 | 1,003 | 1,077 | 1,133 |
| EBIT 1 | 661.4 | 763.3 | 743.4 | 686.5 | 719.7 | 788 | 860.8 | 907.9 |
| Net income 1 | 449.4 | 586.9 | 596.1 | 505 | 483.2 | 546.4 | 604.3 | 713.8 |
| Net Debt 1 | 334.9 | 1,038 | 791.4 | 1,339 | 1,241 | 1,208 | 988.5 | 791 |
| Reference price 2 | 236.32 | 228.33 | 217.11 | 209.29 | 177.94 | 235.29 | 235.29 | 235.29 |
| Nbr of stocks (in thousands) | 76,031 | 75,421 | 75,626 | 75,723 | 74,849 | 73,720 | - | - |
| Announcement Date | 2/1/22 A | 1/31/23 A | 2/6/24 A | 2/4/25 A | 2/4/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.26x | 5.45x | 19.75x | 0.82% | 123B | |
| 34.77x | 5.47x | 20.73x | 1.54% | 97.02B | |
| 45.01x | 9.13x | 26.71x | -.--% | 65.4B | |
| 27.72x | 3.17x | 18.33x | 0.75% | 60.61B | |
| 40.16x | 6.25x | 27.57x | 1.93% | 58.17B | |
| 28.01x | 5.18x | 18.14x | 2.15% | 36.54B | |
| 20.86x | 1.78x | 12.85x | 2.25% | 30.35B | |
| 31.08x | 4.12x | 15.58x | 0.11% | 30.48B | |
| 21.54x | 3.75x | 11.99x | 1.41% | 29.92B | |
| Average | 31.16x | 4.92x | 19.07x | 1.22% | 59.06B | |
| Weighted average by Cap. | 32.79x | 5.33x | 20.30x | 1.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IEX Stock
- I1EX34 Stock
- Valuation IDEX Corporation
Select your edition
All financial news and data tailored to specific country editions
