Valuation ICAD

Stocks

Delayed Nasdaq Other stock markets 23:00:00 16/07/2025 +03			5-day change	1st Jan Change
3.870 ^USD	+3.75%		-.--%	-

21/07/25	ICAD, Inc.(NasdaqCM:ICAD) dropped from S&P TMI Index	CI
18/07/25	ICAD, Inc.(NasdaqCM:ICAD) dropped from Russell Microcap Value Benchmark Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	150.4	303.5	180.8	46.57	46.64	48.23
Change	-	101.77%	-40.43%	-74.24%	0.17%	3.4%
Enterprise Value (EV) ¹	157.6	285.1	147.7	28.64	25.44	31.38
Change	-	80.89%	-48.2%	-80.6%	-11.19%	23.39%
P/E	-10.5x	-16.5x	-15.9x	-3.38x	-9.35x	-8.59x
PBR	29.7x	10.2x	3.89x	1.32x	1.4x	1.68x
PEG	-	-2.04x	0.4x	-0.2x	0.1x	-0.7x
Capitalization / Revenue	4.8x	10.2x	5.37x	1.67x	2.69x	2.46x
EV / Revenue	5.03x	9.6x	4.39x	1.02x	1.47x	1.6x
EV / EBITDA	-27.5x	-32.4x	-14.5x	-2.14x	-3.49x	-5.75x
EV / EBIT	-24.6x	-30.4x	-13.8x	-2.06x	-3.31x	-5.16x
EV / FCF	-30.3x	-131x	-21.4x	-3.13x	-12.1x	-9.62x
FCF Yield	-3.3%	-0.76%	-4.66%	-31.9%	-8.29%	-10.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.74	-0.8	-0.4538	-0.5419	-0.1892	-0.2131
Distribution rate	-	-	-	-	-	-
Net sales ¹	31.34	29.7	33.64	27.94	17.32	19.61
EBITDA ¹	-5.723	-8.811	-10.18	-13.41	-7.28	-5.46
EBIT ¹	-6.397	-9.388	-10.73	-13.93	-7.689	-6.084
Net income ¹	-13.55	-17.61	-11.24	-13.66	-4.847	-5.616
Net Debt ¹	7.177	-18.42	-33.13	-17.93	-21.21	-16.84
Reference price ²	7.770	13.200	7.200	1.830	1.770	1.830
Nbr of stocks (in thousands)	19,359	22,993	25,109	25,446	26,353	26,354
Announcement Date	3/11/20 A	3/15/21 A	3/29/22 A	3/31/23 A	3/29/24 A	3/31/25 A

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ICAD	-	-	-	-	106M
THERMO FISHER SCIENTIFIC, INC.	25.69x	4.64x	17.87x	0.36%	191B
INTUITIVE SURGICAL, INC.	44.44x	11.64x	26.04x	-.--%	143B
DANAHER CORPORATION	31.26x	-	-	0.73%	139B
BOSTON SCIENTIFIC CORPORATION	16.25x	3.38x	10.89x	-.--%	65.74B
EDWARDS LIFESCIENCES CORPORATION	32.37x	7.23x	22.99x	-.--%	52.27B
SIEMENS HEALTHINEERS AG	18.03x	2.09x	10.7x	2.92%	43.55B
AGILENT TECHNOLOGIES, INC.	26.42x	5.27x	18.2x	0.75%	38.41B
WATERS CORPORATION	45.38x	6.36x	19.59x	-.--%	36.76B
GE HEALTHCARE TECHNOLOGIES INC.	14.66x	1.64x	9.18x	0.24%	29.91B
Average	28.28x	5.28x	16.93x	0.56%	73.96B
Weighted average by Cap.	30.12x	6.21x	18.68x	0.45%