Valuation IBASE Technology Inc.

Stocks

End-of-day quote Taipei Exchange Other stock markets 28/07/2026			5-day change	1st Jan Change
58.50 ^TWD	-4.57%		-3.31%	+35.73%

09:51am	IBASE Technology Forecasts H2 Revenue to Surpass H1	MT
05-08	IBASE Technology Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	6,651	6,834	12,913	14,967	14,597	8,585
Change	-	2.75%	88.95%	15.91%	-2.48%	-41.19%
Enterprise Value (EV) ¹	8,257	8,077	14,541	15,578	15,803	9,758
Change	-	-2.18%	80.04%	7.13%	1.44%	-38.25%
P/E	52.3x	17x	9.08x	17.3x	19.3x	30.7x
PBR	1.32x	1.4x	2.15x	2.1x	1.91x	1.19x
PEG	-	0x	0x	-0.4x	-1.1x	-0.5x
Capitalization / Revenue	1.54x	1.2x	1.91x	2.5x	2.82x	1.6x
EV / Revenue	1.92x	1.42x	2.15x	2.6x	3.05x	1.82x
EV / EBITDA	250x	33x	13.1x	25.6x	53x	57.9x
EV / EBIT	-208x	51.7x	14.6x	34.2x	145x	-720x
EV / FCF	-6.29x	-302x	-12.9x	43.6x	-39.2x	17.3x
FCF Yield	-15.9%	-0.33%	-7.77%	2.29%	-2.55%	5.79%
Dividend per Share ²	-	2.18	5.584	4.18	3.2	-
Rate of return	-	5.35%	7.22%	5.18%	4.34%	-
EPS ²	0.74	2.394	8.511	4.665	3.82	1.403
Distribution rate	-	91.1%	65.6%	89.6%	83.8%	-
Net sales ¹	4,308	5,707	6,775	5,997	5,180	5,358
EBITDA ¹	32.97	244.5	1,109	609.3	298.4	168.7
EBIT ¹	-39.69	156.3	993.1	455.3	109.3	-13.55
Net income ¹	88.41	312.5	1,135	715.9	588.3	210.8
Net Debt ¹	1,606	1,243	1,628	611.1	1,206	1,173
Reference price ²	38.70	40.75	77.30	80.70	73.70	43.10
Nbr of stocks (in thousands)	171,872	167,712	167,056	185,469	198,058	199,178
Announcement Date	3/30/21 A	3/29/22 A	3/31/23 A	3/14/24 A	3/13/25 A	3/10/26 A

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
IBASE TECHNOLOGY INC.	-	-	-	-	360M
NVIDIA CORPORATION	20.84x	11.72x	17.38x	0.39%	4,772B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	21.39x	10.44x	14.15x	1.19%	1,826B
BROADCOM INC.	42.28x	17.32x	25.5x	0.69%	1,812B
MICRON TECHNOLOGY, INC.	11.28x	6.81x	8.23x	0.06%	927B
SK HYNIX INC.	4.79x	2.69x	3.23x	0.37%	776B
AMD (ADVANCED MICRO DEVICES)	84.57x	14.64x	54.06x	-.--%	741B
INTEL CORPORATION	-37.28x	7.25x	20.24x	-.--%	435B
ARM HOLDINGS PLC	201.79x	43.03x	91.32x	-.--%	261B
TEXAS INSTRUMENTS INCORPORATED	32.6x	11.82x	21.92x	2.07%	253B
Average	42.47x	13.97x	28.45x	0.53%	1,180B
Weighted average by Cap.	28.53x	12.11x	20.62x	0.52%