|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.810 EUR | -0.64% |
|
-0.76% | +12.39% |
| 05-19 | Hoenle AG Reports Earnings Results for the Second Quarter and Six Months Ended March 31, 2026 | CI |
| 04-22 | Hoenle AG Reports Earnings Results for the First Quarter Ended December 31, 2025 | CI |
Company Valuation: Hoenle AG
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 245.5 | 88.02 | 107.6 | 70.92 | 50.07 | 47.65 | - | - |
| Change | - | -64.15% | 22.25% | -34.08% | -29.4% | -4.84% | - | - |
| Enterprise Value (EV) 1 | 287 | 140.3 | 155.1 | 116.7 | 90.57 | 88.55 | 87.78 | 85.11 |
| Change | - | -51.1% | 10.52% | -24.78% | -22.36% | -2.24% | -0.87% | -3.04% |
| P/E | -50.6x | -6.6x | -9.75x | -5.34x | -15.9x | -39.3x | 26.8x | 11.2x |
| PBR | 2.22x | 0.82x | 1.12x | 0.89x | 0.65x | 0.63x | 0.62x | 0.58x |
| PEG | - | -0x | 0.6x | -0.3x | 0.2x | 0.6x | -0x | 0x |
| Capitalization / Revenue | 2.13x | 0.7x | 1.01x | 0.72x | 0.53x | 0.51x | 0.46x | 0.42x |
| EV / Revenue | 2.49x | 1.11x | 1.46x | 1.18x | 0.97x | 0.95x | 0.85x | 0.76x |
| EV / EBITDA | 20.7x | 32.3x | 477x | 39.3x | 15.7x | 14.8x | 8.96x | 6.48x |
| EV / EBIT | 36.5x | -13.9x | -16.5x | -11.4x | 839x | 161x | 20.1x | 11x |
| EV / FCF | -12.3x | -12x | 742x | 34x | 29.3x | -221x | -1,756x | 50.1x |
| FCF Yield | -8.14% | -8.35% | 0.13% | 2.95% | 3.41% | -0.45% | -0.06% | 2% |
| Dividend per Share 2 | 0.2 | - | - | - | - | - | - | - |
| Rate of return | 0.49% | - | - | - | - | - | - | - |
| EPS 2 | -0.8 | -2.2 | -1.82 | -2.19 | -0.52 | -0.2 | 0.2933 | 0.7033 |
| Distribution rate | -25% | - | - | - | - | - | - | - |
| Net sales 1 | 115.2 | 126.5 | 106.3 | 98.73 | 93.68 | 93.6 | 102.9 | 112.7 |
| EBITDA 1 | 13.85 | 4.349 | 0.325 | 2.967 | 5.769 | 5.967 | 9.8 | 13.13 |
| EBIT 1 | 7.871 | -10.12 | -9.418 | -10.26 | 0.108 | 0.55 | 4.367 | 7.733 |
| Net income 1 | -4.82 | -13.36 | -11.01 | -13.28 | -3.168 | -1.2 | 1.767 | 4.233 |
| Net Debt 1 | 41.47 | 52.31 | 47.49 | 45.73 | 40.5 | 40.9 | 40.13 | 37.47 |
| Reference price 2 | 40.500 | 14.520 | 17.750 | 11.700 | 8.260 | 7.860 | 7.860 | 7.860 |
| Nbr of stocks (in thousands) | 6,062 | 6,062 | 6,062 | 6,062 | 6,062 | 6,062 | - | - |
| Announcement Date | 1/27/22 A | 1/30/23 A | 2/1/24 A | 1/30/25 A | 1/29/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -39.3x | 0.95x | 14.84x | -.--% | 54.9M | |
| 39.31x | 6.71x | 24.89x | 0.68% | 135B | |
| 29.3x | 5.5x | 18.94x | 2.07% | 37.88B | |
| 34.79x | 4.59x | 17.33x | 0.1% | 34.24B | |
| 23.27x | 2x | 14.44x | 2.01% | 33.85B | |
| 26.02x | 4.11x | 13.81x | 1.4% | 29.9B | |
| 26.36x | 3.21x | 13.8x | 1.42% | 28.2B | |
| 23.29x | 3.38x | 14.56x | 1.01% | 28.4B | |
| 113.09x | 39.12x | 91.72x | 0.34% | 26.68B | |
| Average | 30.68x | 7.73x | 24.93x | 1% | 39.34B | |
| Weighted average by Cap. | 38.38x | 7.60x | 24.91x | 1.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HNL Stock
- Valuation Hoenle AG
Select your edition
All financial news and data tailored to specific country editions
