Valuation HocMon Trade

Stocks

End-of-day quote HANOI S.E. Other stock markets 09/07/2026			5-day change	1st Jan Change
36,900.00 ^VND	-9.78%		-7.75%	+9.50%

04-29	HocMon Trade Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
02-03	HocMon Trade Joint Stock Company Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	363,000	514,800	556,050
Change	-	41.82%	8.01%
Enterprise Value (EV) ¹	226,266	393,716	447,474
Change	-	74.01%	13.65%
P/E	11.4x	22.3x	21.4x
PBR	1.17x	1.7x	1.85x
PEG	-	-0.8x	1.7x
Capitalization / Revenue	0.35x	0.51x	0.55x
EV / Revenue	0.22x	0.39x	0.45x
EV / EBITDA	1.54x	9.79x	13.7x
EV / EBIT	4.99x	11.4x	16.7x
EV / FCF	24.6x	27.3x	-12.8x
FCF Yield	4.06%	3.66%	-7.81%
Dividend per Share ²	-	1,300	-
Rate of return	-	4.17%	-
EPS ²	1,924	1,397	1,576
Distribution rate	-	93.1%	-
Net sales ¹	1,042,187	1,014,753	1,004,989
EBITDA ¹	147,255	40,198	32,618
EBIT ¹	45,366	34,447	26,835
Net income ¹	46,169	30,655	29,487
Net Debt ¹	-136,733	-121,084	-108,576
Reference price ²	22,000.00	31,200.00	33,700.00
Nbr of stocks (in thousands)	16,500	16,500	16,500
Announcement Date	2/25/25 A	2/25/25 A	3/10/26 A

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HOCMON TRADE	-	-	-	-	23.18M
EXXONMOBIL HOLDINGS CORPORATION	11.97x	1.52x	6.56x	2.99%	576B
RELIANCE INDUSTRIES LTD	20.49x	1.68x	9.66x	0.49%	186B
BP PLC	7.41x	0.53x	2.61x	5.29%	100B
VALERO ENERGY CORPORATION	8.99x	0.66x	5.95x	1.72%	83.35B
MARATHON PETROLEUM CORPORATION	8.02x	0.73x	5.85x	1.43%	82.83B
CHINA PETROLEUM & CHEMICAL CORPORATION	10.02x	0.29x	4.68x	6.94%	80.51B
PHILLIPS 66	9.35x	0.61x	6.95x	2.68%	75.52B
SUNCOR ENERGY INC.	9.09x	1.71x	4.48x	2.9%	70B
IMPERIAL OIL LIMITED	12.35x	1.44x	7.65x	2.01%	58.41B
Average	10.85x	1.02x	6.04x	2.94%	131.19B
Weighted average by Cap.	11.98x	1.24x	6.46x	2.81%