Valuation HocMon Trade

Stocks

End-of-day quote HANOI S.E. 20/10/2026			5-day change	1st Jan Change
32,400.00 ^VND	+9.83%		+5.88%	-3.86%

07-30	HocMon Trade Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
04-29	HocMon Trade Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	363,000	514,800	556,050
Change	-	41.82%	8.01%
Enterprise Value (EV) ¹	226,266	393,716	447,474
Change	-	74.01%	13.65%
P/E	11.4x	22.3x	21.4x
PBR	1.17x	1.7x	1.85x
PEG	-	-0.8x	1.7x
Capitalization / Revenue	0.35x	0.51x	0.55x
EV / Revenue	0.22x	0.39x	0.45x
EV / EBITDA	1.54x	9.79x	13.7x
EV / EBIT	4.99x	11.4x	16.7x
EV / FCF	24.6x	27.3x	-12.8x
FCF Yield	4.06%	3.66%	-7.81%
Dividend per Share ²	-	1,300	1,300
Rate of return	-	4.17%	3.86%
EPS ²	1,924	1,397	1,576
Distribution rate	-	93.1%	82.5%
Net sales ¹	1,042,187	1,014,753	1,004,989
EBITDA ¹	147,255	40,198	32,618
EBIT ¹	45,366	34,447	26,835
Net income ¹	46,169	30,655	29,487
Net Debt ¹	-136,733	-121,084	-108,576
Reference price ²	22,000.00	31,200.00	33,700.00
Nbr of stocks (in thousands)	16,500	16,500	16,500
Announcement Date	2/25/25 A	2/25/25 A	3/10/26 A

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HOCMON TRADE	-	-	-	-	18.8M
EXXONMOBIL HOLDINGS CORPORATION	13.65x	1.77x	7.35x	2.33%	733B
RELIANCE INDUSTRIES LTD	18.63x	1.55x	9.06x	0.49%	172B
MARATHON PETROLEUM CORPORATION	7.3x	0.9x	5.12x	0.86%	133B
VALERO ENERGY CORPORATION	8.01x	0.78x	5.3x	1.11%	125B
BP PLC	6.9x	0.62x	2.66x	4.15%	127B
PHILLIPS 66	8.84x	0.75x	6.5x	1.75%	116B
CHINA PETROLEUM & CHEMICAL CORPORATION	10.64x	0.37x	5.57x	6.66%	92.98B
SUNCOR ENERGY INC.	8.89x	2.03x	5.05x	2.18%	91.85B
IMPERIAL OIL LIMITED	12.07x	1.55x	7.86x	1.8%	65.5B
Average	10.55x	1.15x	6.05x	2.37%	165.56B
Weighted average by Cap.	11.88x	1.37x	6.57x	2.24%