Valuation HCI Group, Inc.

Stocks

Market Closed - NYSE 23:00:02 30/10/2026 +03			5-day change	1st Jan Change
197.87 ^USD	-0.18%		-3.03%	+3.22%

10-22	HCI Group Keeps Quarterly Dividend at $0.40 a Share, Payable Dec. 18 to Holders of Record Nov. 20	MT
10-21	HCI Group, Inc. Declares Quarterly Cash Dividend, Payable on December 18, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	856.3	346.7	851.1	1,228	2,484	2,466	-	-
Change	-	-59.52%	145.5%	44.27%	102.32%	-0.75%	-	-
Enterprise Value (EV)	856.3	346.7	851.1	1,228	2,484	2,466	2,466	2,466
Change	-	-59.52%	145.5%	44.27%	102.32%	-0.75%	0%	0%
P/E	-	-	11.5x	13.1x	8.44x	9.11x	9.62x	8.76x
PBR	2.62x	2.09x	2.62x	2.77x	2.39x	2.01x	1.78x	-
PEG	-	-	-	0.8x	0x	-2.15x	-1.81x	0.89x
Capitalization / Revenue	2.1x	0.69x	1.55x	1.64x	2.76x	2.47x	2.31x	2.19x
EV / Revenue	0x	0x	0x	0x	0x	2.47x	2.31x	2.19x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.6	1.6	1.6	1.6	1.6	1.6	1.68	-
Rate of return	1.92%	4.04%	1.83%	1.37%	0.83%	0.81%	0.85%	-
EPS ²	-	-	7.62	8.89	22.72	21.76	20.6	22.62
Distribution rate	-	-	21%	18%	7.04%	7.35%	8.16%	-
Net sales ¹	407.9	499.6	550.7	750.1	900.9	997.1	1,066	1,124
EBITDA	-	-	-	-	-	-	-	-
EBIT	-	-	-	-	-	-	-	-
Net income ¹	1.856	-58.51	79.03	110	299	280.3	257.5	247.6
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	83.54	39.59	87.40	116.53	191.69	198.23	198.23	198.23
Nbr of stocks (in thousands)	10,251	8,757	9,738	10,537	12,960	12,439	-	-
Announcement Date	3/8/22 A	3/9/23 A	3/7/24 A	2/27/25 A	2/25/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HCI GROUP, INC.	9.11x	-	-	0.81%	2.47B
PROGRESSIVE CORPORATION	12.38x	-	-	4.04%	133B
TOKIO MARINE HOLDINGS, INC.	17.49x	1.96x	-	2.93%	102B
THE TRAVELERS COMPANIES, INC.	10.99x	-	-	1.22%	81.62B
THE ALLSTATE CORPORATION	6.81x	-	-	1.7%	64.71B
MS&AD INSURANCE GROUP HOLDINGS, INC.	12.3x	1.19x	-	3.3%	47.51B
THE PEOPLE'S INSURANCE COMPANY (GROUP) OF CHINA LIMITED	3.98x	0.57x	-	5.8%	45.74B
PICC PROPERTY AND CASUALTY COMPANY LIMITED	7.13x	0.58x	-	5.43%	45.1B
AMERICAN INTERNATIONAL GROUP, INC.	11.39x	-	-	2.38%	42.58B
FAIRFAX FINANCIAL HOLDINGS LIMITED	10.31x	-	-	0.86%	39.98B
Average	10.19x	1.07x		2.85%	60.55B
Weighted average by Cap.	11.21x	1.28x		3.06%