Valuation HannStar Board Corporation

Stocks

End-of-day quote Taiwan S.E. 01/09/2026			5-day change	1st Jan Change
74.00 ^TWD	0.00%		+3.64%	-19.83%

08-19	HannStar Board Completes Shares Repurchase for NT$141.5 Million	MT
08-13	HannStar Board Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	22,908	23,991	16,725	29,223	25,717	44,434
Change	-	4.73%	-30.29%	74.72%	-12%	72.78%
Enterprise Value (EV) ¹	28,593	27,454	13,941	27,530	27,992	53,995
Change	-	-3.98%	-49.22%	97.47%	1.68%	92.9%
P/E	7.07x	6.47x	5.25x	11x	9.03x	15.3x
PBR	0.8x	0.84x	0.61x	0.95x	0.8x	1.24x
PEG	-	0.4x	-0.4x	-0.7x	1.24x	6.44x
Capitalization / Revenue	0.5x	0.42x	0.35x	0.68x	0.62x	0.78x
EV / Revenue	0.63x	0.48x	0.29x	0.64x	0.67x	0.94x
EV / EBITDA	3.83x	3.22x	1.83x	2.99x	3.38x	5.99x
EV / EBIT	5.33x	4.15x	2.59x	3.98x	4.57x	8.87x
EV / FCF	7.46x	8.63x	1.92x	4.06x	8.63x	-2,301x
FCF Yield	13.4%	11.6%	52.1%	24.6%	11.6%	-0.04%
Dividend per Share ²	2.391	2.391	2.609	1.749	2.525	2.521
Rate of return	5.07%	4.85%	7.58%	2.91%	4.75%	2.73%
EPS ²	6.663	7.63	6.554	5.489	5.89	6.03
Distribution rate	35.9%	31.3%	39.8%	31.9%	42.9%	41.8%
Net sales ¹	45,704	57,000	47,688	42,976	41,632	57,226
EBITDA ¹	7,466	8,539	7,606	9,221	8,270	9,020
EBIT ¹	5,364	6,608	5,378	6,919	6,126	6,091
Net income ¹	3,164	3,725	3,209	2,680	3,012	2,923
Net Debt ¹	5,685	3,463	-2,784	-1,693	2,274	9,561
Reference price ²	47.12	49.35	34.40	60.11	53.20	92.30
Nbr of stocks (in thousands)	486,169	486,169	486,169	486,169	483,406	481,406
Announcement Date	3/26/21 A	3/28/22 A	3/15/23 A	3/1/24 A	3/4/25 A	3/16/26 A

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HANNSTAR BOARD CORPORATION	-	-	-	-	1.13B
MEDIATEK INC.	57.18x	9.16x	46.07x	1.42%	198B
ELITE MATERIAL CO., LTD.	47.38x	10.11x	35.2x	1.16%	61.98B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	41.85x	-	-	0.19%	53.67B
UNIMICRON TECHNOLOGY CORP.	49.42x	8.68x	31.24x	0.97%	51.68B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	9600x	77.18x	2303.91x	-	41.13B
SHENNAN CIRCUITS CO., LTD.	45.32x	7.82x	31.08x	0.85%	37.39B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	33.92x	8.03x	26.35x	0.64%	35.75B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	27.9x	7.29x	22.07x	1.53%	34.64B
AVARY HOLDING(SHENZHEN)CO., LIMITED	42.5x	4.69x	22.82x	1.1%	32.03B
Average	1,105.05x	16.62x	314.84x	0.98%	54.7B
Weighted average by Cap.	767.84x	14.31x	226.06x	1.1%