Valuation Hamilton Lane Incorporated
Stocks
HLNE
US4074971064
Investment Management & Fund Operators
|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 105.06 USD | +4.68% |
|
+3.16% | -21.96% |
| 08-05 | UBS Adjusts Price Target on Hamilton Lane to $131 From $114, Maintains Buy Rating | MT |
| 08-05 | Oppenheimer Adjusts Price Target on Hamilton Lane to $182 From $174, Maintains Outperform Rating | MT |
Company Valuation: Hamilton Lane Incorporated
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,875 | 2,855 | 4,563 | 6,443 | 4,368 | 4,299 | - | - |
| Change | - | -0.68% | 59.81% | 41.21% | -32.21% | -1.58% | - | - |
| Enterprise Value (EV) 1 | 2,974 | 2,969 | 4,644 | 6,504 | 4,285 | 3,746 | 3,354 | 2,937 |
| Change | - | -0.17% | 56.42% | 40.05% | -34.12% | -12.58% | -10.46% | -12.45% |
| P/E | - | - | 30.6x | 27.5x | - | 13.4x | 13.3x | - |
| PBR | 8.14x | 9.62x | 11.6x | 8.74x | 3.69x | 3.71x | 2.8x | 2.42x |
| PEG | - | - | - | 0.6x | - | - | 14.23x | - |
| Capitalization / Revenue | 7.81x | 5.4x | 10.1x | 9.04x | 5.75x | 4.3x | 4.04x | 3.55x |
| EV / Revenue | 8.08x | 5.62x | 10.3x | 9.12x | 5.65x | 3.74x | 3.16x | 2.43x |
| EV / EBITDA | 16.2x | 11.4x | 17x | 17.8x | 10.5x | 7.96x | - | - |
| EV / EBIT | 17.5x | 12.4x | 18.9x | 20.5x | 13.2x | 8.23x | 7.2x | 5.25x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.4 | 1.6 | 1.78 | 1.96 | 2.16 | 2.41 | 2.639 | 2.884 |
| Rate of return | 1.81% | 2.16% | 1.58% | 1.32% | 2.17% | 2.4% | 2.63% | 2.87% |
| EPS 2 | - | - | 3.69 | 5.41 | - | 7.49 | 7.56 | - |
| Distribution rate | - | - | 48.2% | 36.2% | - | 32.2% | 34.9% | - |
| Net sales 1 | 367.9 | 528.8 | 451.9 | 713 | 759 | 1,001 | 1,063 | 1,210 |
| EBITDA 1 | 183.9 | 259.8 | 272.5 | 366.1 | 407.6 | 470.6 | - | - |
| EBIT 1 | 169.6 | 240 | 245.8 | 316.6 | 324.9 | 455.1 | 466 | 559.7 |
| Net income 1 | - | 109.1 | 140.9 | 217.4 | - | 404.8 | 408.4 | - |
| Net Debt 1 | 99.19 | 113.8 | 81.52 | 61.14 | -82.54 | -552.9 | -944.5 | -1,362 |
| Reference price 2 | 77.29 | 73.98 | 112.76 | 148.67 | 99.40 | 100.36 | 100.36 | 100.36 |
| Nbr of stocks (in thousands) | 37,194 | 38,593 | 40,463 | 43,337 | 43,939 | 42,832 | - | - |
| Announcement Date | 5/26/22 A | 5/25/23 A | 5/23/24 A | 5/29/25 A | 5/21/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 3.74x | 7.96x | 2.4% | 4.3B | |
| 23.54x | 8.13x | 15.59x | 3.64% | 113B | |
| 17.06x | 13.58x | 27.79x | 0.75% | 93.2B | |
| 23.51x | - | - | 3.94% | 31.31B | |
| 11.83x | 4.9x | 9.67x | 5.06% | 22.19B | |
| 17.68x | 1.81x | 6.91x | 3.93% | 17.03B | |
| 11.72x | 4.51x | 12.43x | 2.94% | 16.89B | |
| 15.21x | 9.6x | - | 9.61% | 14.35B | |
| 34.38x | 19.61x | 26.94x | - | 12.19B | |
| Average | 19.37x | 8.23x | 15.33x | 4.03% | 36.09B | |
| Weighted average by Cap. | 19.95x | 9.53x | 18.85x | 3.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HLNE Stock
- Valuation Hamilton Lane Incorporated
Select your edition
All financial news and data tailored to specific country editions
