Valuation Hamilton Lane Incorporated
Stocks
HLNE
US4074971064
Investment Management & Fund Operators
|
Real-time Estimate
Cboe BZX
21:20:37 29/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 86.28 USD | +1.55% |
|
-1.72% | -35.90% |
| 09-17 | TelMAX Inc. announced that it has received CAD 215 million in funding from Hamilton Lane Incorporated, | CI |
| 09-17 | Hamilton Lane Announces Appointment of Diana Celotto as Managing Director | CI |
Company Valuation: Hamilton Lane Incorporated
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,875 | 2,855 | 4,563 | 6,443 | 4,368 | 3,639 | - | - |
| Change | - | -0.68% | 59.81% | 41.21% | -32.21% | -16.68% | - | - |
| Enterprise Value (EV) 1 | 2,974 | 2,969 | 4,644 | 6,504 | 4,285 | 3,086 | 2,695 | 2,277 |
| Change | - | -0.17% | 56.42% | 40.05% | -34.12% | -27.98% | -12.69% | -15.49% |
| P/E | - | - | 30.6x | 27.5x | - | 11.1x | - | - |
| PBR | 8.14x | 9.62x | 11.6x | 8.74x | 3.69x | 3.14x | 2.37x | 2.04x |
| PEG | - | - | - | 0.6x | - | - | - | - |
| Capitalization / Revenue | 7.81x | 5.4x | 10.1x | 9.04x | 5.75x | 3.69x | 3.46x | 3.01x |
| EV / Revenue | 8.08x | 5.62x | 10.3x | 9.12x | 5.65x | 3.13x | 2.56x | 1.88x |
| EV / EBITDA | 16.2x | 11.4x | 17x | 17.8x | 10.5x | 6.56x | - | - |
| EV / EBIT | 17.5x | 12.4x | 18.9x | 20.5x | 13.2x | 6.82x | 5.85x | 4.07x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.4 | 1.6 | 1.78 | 1.96 | 2.16 | 2.41 | 2.639 | 2.884 |
| Rate of return | 1.81% | 2.16% | 1.58% | 1.32% | 2.17% | 2.84% | 3.11% | 3.39% |
| EPS 2 | - | - | 3.69 | 5.41 | - | 7.63 | - | - |
| Distribution rate | - | - | 48.2% | 36.2% | - | 31.6% | - | - |
| Net sales 1 | 367.9 | 528.8 | 451.9 | 713 | 759 | 986.4 | 1,052 | 1,210 |
| EBITDA 1 | 183.9 | 259.8 | 272.5 | 366.1 | 407.6 | 470.6 | - | - |
| EBIT 1 | 169.6 | 240 | 245.8 | 316.6 | 324.9 | 452.7 | 460.7 | 559.7 |
| Net income 1 | - | 109.1 | 140.9 | 217.4 | - | 412.2 | - | - |
| Net Debt 1 | 99.19 | 113.8 | 81.52 | 61.14 | -82.54 | -552.9 | -944.5 | -1,362 |
| Reference price 2 | 77.29 | 73.98 | 112.76 | 148.67 | 99.40 | 84.96 | 84.96 | 84.96 |
| Nbr of stocks (in thousands) | 37,194 | 38,593 | 40,463 | 43,337 | 43,939 | 42,832 | - | - |
| Announcement Date | 5/26/22 A | 5/25/23 A | 5/23/24 A | 5/29/25 A | 5/21/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 3.13x | 6.56x | 2.84% | 3.64B | |
| 19.05x | 6.69x | 12.75x | 4.5% | 91.64B | |
| 25x | - | - | 0.84% | 83.7B | |
| 20.21x | 5.76x | 16.01x | 4.59% | 26.92B | |
| 11.36x | 4.65x | 9.11x | 5.44% | 20.96B | |
| 16.46x | 1.86x | 6.69x | 4.04% | 16.6B | |
| 12.96x | - | - | 3.55% | 14.08B | |
| 14.56x | 9.4x | - | 10.04% | 13.74B | |
| 30.65x | 17.92x | 25.02x | - | 11.1B | |
| Average | 18.78x | 7.06x | 12.69x | 4.48% | 31.37B | |
| Weighted average by Cap. | 20.15x | 6.69x | 12.89x | 3.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HLNE Stock
- Valuation Hamilton Lane Incorporated
Select your edition
All financial news and data tailored to specific country editions
