|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 43.63 EUR | -0.98% |
|
+5.61% | +8.68% |
| 08-10 | Luceco picks former Halma executive Thorsten Muller as CEO | AN |
| 08-10 | Halma CEO sells GBP1.8 million in shares | AN |
Company Valuation: Halma plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,507 | 8,420 | 8,931 | 9,748 | 14,357 | 14,087 | - | - |
| Change | - | -11.44% | 6.08% | 9.14% | 47.28% | -1.88% | - | - |
| Enterprise Value (EV) 1 | 9,782 | 9,016 | 9,585 | 10,284 | 15,126 | 14,594 | 14,247 | 13,801 |
| Change | - | -7.83% | 6.3% | 7.29% | 47.09% | -3.52% | -2.37% | -3.13% |
| P/E | 38.9x | 35.9x | 33.4x | 33x | 38.7x | 32.6x | 29.6x | 27.1x |
| PBR | 6.77x | 5.27x | 5.15x | 5.13x | 6.62x | 5.86x | 5.05x | 4.28x |
| PEG | - | -9.27x | 2.3x | 3.3x | 1.5x | 2x | 2.9x | 2.93x |
| Capitalization / Revenue | 6.23x | 4.54x | 4.39x | 4.34x | 5.56x | 4.81x | 4.45x | 4.08x |
| EV / Revenue | 6.41x | 4.87x | 4.71x | 4.57x | 5.86x | 4.99x | 4.5x | 3.99x |
| EV / EBITDA | 26.2x | 20.9x | 19.8x | 18.6x | 22.9x | 19.9x | 17.9x | 15.7x |
| EV / EBIT | 30.1x | 23.8x | 22.6x | 21.1x | 25.5x | 21.8x | 19.7x | 17.4x |
| EV / FCF | 46.4x | 42.4x | 28.6x | 23.7x | 36.8x | 34.9x | 29.8x | 26.6x |
| FCF Yield | 2.15% | 2.36% | 3.5% | 4.22% | 2.71% | 2.86% | 3.36% | 3.76% |
| Dividend per Share 2 | 0.1888 | 0.202 | 0.2161 | 0.2312 | 0.2474 | 0.264 | 0.2914 | 0.3136 |
| Rate of return | 0.75% | 0.91% | 0.91% | 0.9% | 0.65% | 0.71% | 0.78% | 0.84% |
| EPS 2 | 0.6454 | 0.6204 | 0.7096 | 0.7814 | 0.9817 | 1.144 | 1.261 | 1.378 |
| Distribution rate | 29.3% | 32.6% | 30.5% | 29.6% | 25.2% | 23.1% | 23.1% | 22.8% |
| Net sales 1 | 1,525 | 1,853 | 2,034 | 2,248 | 2,582 | 2,927 | 3,164 | 3,455 |
| EBITDA 1 | 373.8 | 431.7 | 483.1 | 552.8 | 661.5 | 732.3 | 795.7 | 881.5 |
| EBIT 1 | 324.7 | 378.2 | 424.3 | 486.6 | 593.4 | 668.6 | 724.7 | 795.4 |
| Net income 1 | 244.4 | 288.4 | 268.8 | 296.4 | 372.3 | 432.9 | 476.7 | 517.8 |
| Net Debt 1 | 274.8 | 596.7 | 653.2 | 535.8 | 769.1 | 506.5 | 159.9 | -286.4 |
| Reference price 2 | 25.10 | 22.29 | 23.68 | 25.81 | 38.02 | 37.30 | 37.30 | 37.30 |
| Nbr of stocks (in thousands) | 378,775 | 377,732 | 377,174 | 377,683 | 377,614 | 377,678 | - | - |
| Announcement Date | 6/16/22 A | 6/15/23 A | 6/13/24 A | 6/12/25 A | 6/11/26 A | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 37.34x | 13.2x | 24.29x | 0.74% | 130B | ||
| 54.17x | 8.11x | 38.09x | 1.46% | 49.89B | ||
| 29.09x | 1.34x | 15.4x | -.--% | 44.22B | ||
| 23.83x | 1.99x | 9.55x | 1.32% | 36.37B | ||
| 33.03x | 5.02x | 19.99x | -.--% | 32B | ||
| 32.83x | 2.28x | 15.85x | 1.46% | 31.23B | ||
| 11x | 6.12x | 17.06x | 1.38% | 27.53B | ||
| 32.6x | 4.99x | 19.93x | 0.71% | 19.05B | ||
| 25.4x | 3.23x | 13.5x | -.--% | 17.89B | ||
| Average | 31.03x | 5.14x | 19.29x | 0.79% | 43.1B | |
| Weighted average by Cap. | 33.93x | 7.22x | 21.41x | 0.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HLMA Stock
- H11 Stock
- Valuation Halma plc
Select your edition
All financial news and data tailored to specific country editions
















