Valuation Haian Rubber Group Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 29/07/2026			5-day change	1st Jan Change
43.34 ^CNY	+0.58%		+1.17%	-27.36%

07-14	Haian Rubber Group Co., Ltd. announces an Equity Buyback for CNY 100 million worth of its shares.	CI
07-14	Haian Rubber Group Co., Ltd. authorizes a Buyback Plan.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	11,095	8,060	-	-
Change	-	-27.36%	-	-
Enterprise Value (EV)	11,095	8,060	8,060	8,060
Change	-	-27.36%	0%	0%
P/E	-	12.2x	9.76x	7.21x
PBR	2.38x	1.52x	1.33x	1.13x
PEG	-	-	0.4x	0.2x
Capitalization / Revenue	4.97x	2.87x	2.36x	1.86x
EV / Revenue	0x	2.87x	2.36x	1.86x
EV / EBITDA	-	-	-	-
EV / EBIT	0x	9.37x	7.35x	6.12x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-	3.545	4.44	6.01
Distribution rate	-	-	-	-
Net sales ¹	2,232	2,807	3,412	4,344
EBITDA	-	-	-	-
EBIT ¹	663.2	860.5	1,096	1,318
Net income ¹	-	659	825.5	1,118
Net Debt	-	-	-	-
Reference price ²	59.66	43.34	43.34	43.34
Nbr of stocks (in thousands)	185,973	185,973	-	-
Announcement Date	4/28/26 A	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HAIAN RUBBER GROUP CO., LTD.	-	-	-	-	1.19B
BRIDGESTONE CORPORATION	14.79x	1.1x	5.95x	3.21%	31.42B
MICHELIN (CGDE)	13.94x	1.02x	5.68x	3.95%	26.48B
THE YOKOHAMA RUBBER COMPANY, LIMITED	9.95x	1.25x	6.13x	2.89%	7.36B
SAILUN GROUP CO., LTD.	10.31x	1.05x	6.11x	2.74%	6.45B
ZHONGCE RUBBER GROUP CO., LTD.	9.78x	-	-	3.11%	6.39B
VIETNAM RUBBER INDUSTRY GROUP -	15.64x	-	-	3.74%	4.07B
TOYO TIRE CORPORATION	9.57x	0.96x	4.43x	3.32%	4.01B
SUMITOMO RUBBER INDUSTRIES, LTD.	10.69x	0.68x	5.33x	3.81%	3.72B
NOKIAN RENKAAT OYJ	34.57x	1.84x	10.48x	1.97%	2.39B
Average	14.36x	1.13x	6.30x	3.19%	9.35B
Weighted average by Cap.	13.65x	1.08x	5.92x	3.38%