|
Real-time Estimate
Tradegate
16:33:00 30/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 1.016 EUR | -0.39% |
|
-1.96% | -13.79% |
| 09-16 | H2apex Extends Partnership with Lhyfe on Renewable Hydrogen Supply | MT |
| 09-16 | H2apex Group Sca and Lhyfe Expand Partnership to Support Germany's Growing Hydrogen Market | CI |
Company Valuation: H2APEX Group SCA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 165.8 | 203.6 | 58.18 | 51.16 | - | - |
| Change | - | 22.81% | -71.43% | -12.07% | - | - |
| Enterprise Value (EV) 1 | 121.5 | 225 | 87.15 | 90.75 | 109.8 | 116.5 |
| Change | - | 85.22% | -61.27% | 4.14% | 21% | 6.06% |
| P/E | -6.61x | -7.27x | -1.45x | -1.87x | -3.81x | -6.71x |
| PBR | 2.81x | 6.76x | 1.84x | 2.24x | 4.64x | 7.03x |
| PEG | -0x | -0.6x | -0.37x | 0.1x | 0.1x | 0.2x |
| Capitalization / Revenue | 10.8x | 6.89x | 5.84x | 3.56x | 1.9x | 1.14x |
| EV / Revenue | 7.94x | 7.61x | 8.75x | 6.32x | 4.08x | 2.61x |
| EV / EBITDA | -7.55x | -13.8x | -3.12x | -4.38x | -9.26x | -12.1x |
| EV / EBIT | -5.47x | -8.79x | -2.8x | -3.53x | -6.69x | -8.3x |
| EV / FCF | -4.59x | -10.4x | -1.82x | -3.27x | -4.06x | -5.98x |
| FCF Yield | -21.8% | -9.58% | -55% | -30.5% | -24.6% | -16.7% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.69 | -0.77 | -0.8 | -0.5449 | -0.2675 | -0.152 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 15.3 | 29.57 | 9.965 | 14.36 | 26.89 | 44.71 |
| EBITDA 1 | -16.1 | -16.3 | -27.9 | -20.71 | -11.86 | -9.61 |
| EBIT 1 | -22.2 | -25.6 | -31.1 | -25.7 | -16.41 | -14.03 |
| Net income 1 | -24.69 | -27.9 | -33.76 | -25.86 | -14.45 | -10.26 |
| Net Debt 1 | -44.3 | 21.43 | 28.97 | 39.6 | 58.66 | 65.31 |
| Reference price 2 | 4.560 | 5.600 | 1.160 | 1.020 | 1.020 | 1.020 |
| Nbr of stocks (in thousands) | 36,359 | 36,359 | 50,152 | 50,152 | - | - |
| Announcement Date | 5/1/24 A | 5/13/25 A | 4/28/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1.87x | 6.32x | -4.38x | -.--% | 57.97M | |
| 31.27x | 5.27x | 38.38x | 0.21% | 256B | |
| 18.85x | 8.58x | 14.8x | 3.26% | 158B | |
| 20.2x | 4.15x | 11.4x | 3.54% | 151B | |
| 19.16x | 10.85x | 14.16x | 3.69% | 103B | |
| 12.06x | 1.81x | 6.4x | 5.88% | 98.72B | |
| 18.67x | 5.62x | 12.34x | 3.64% | 96B | |
| 20.93x | 3.21x | 13.03x | 0.65% | 93.74B | |
| 16.93x | 5.4x | 10.84x | 3.81% | 89.05B | |
| 18.54x | 5.02x | 12.13x | 3.23% | 64.95B | |
| Average | 17.47x | 5.62x | 12.91x | 2.79% | 111.13B | |
| Weighted average by Cap. | 21.31x | 5.66x | 18.14x | 2.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- H2A Stock
- Valuation H2APEX Group SCA
Select your edition
All financial news and data tailored to specific country editions
