Valuation H&R Real Estate Investment Trust OTC Markets

Stocks

Market Closed - OTC Markets 16:31:53 02/06/2026 +03			5-day change	1st Jan Change
7.500 ^USD	-0.27%		-4.94%	+1.08%

08-13	H&R Real Estate Investment Trust, Q2 2026 Earnings Call, Aug 13, 2026
08-12	H&R Real Estate Investment Trust Reports Slightly Higher Adjusted FFO for Second Quarter	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	4,687	3,220	2,592	2,432	2,686	2,713	-
Change	-	-31.3%	-19.48%	-6.21%	10.47%	0.99%	-
Enterprise Value (EV) ¹	4,687	7,283	6,393	6,035	2,686	6,032	2,713
Change	-	55.39%	-12.22%	-5.6%	-55.49%	124.59%	-55.03%
P/E	7.82x	4.19x	45.2x	-21.7x	-3.62x	15.9x	11.2x
PBR	-	-	-	-	-	-	-
PEG	-	0.1x	-0.5x	0x	-0x	-0x	0.3x
Capitalization / Revenue	4x	3.34x	2.6x	2.5x	2.74x	3.73x	3.43x
EV / Revenue	4x	7.55x	6.41x	6.2x	2.74x	8.29x	3.43x
EV / EBITDA	7.4x	12.1x	10.2x	9.91x	4.33x	13.5x	6.61x
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	11.6x	-	25.2x	25.7x	-	-12.7x	93.5x
FCF Yield	8.64%	-	3.96%	3.89%	-	-7.89%	1.07%
Dividend per Share ²	0.69	0.54	0.7	0.6	0.6	0.5967	0.5967
Rate of return	4.25%	4.46%	7.07%	6.47%	5.87%	5.68%	5.68%
EPS ²	2.078	2.893	0.2189	-0.4277	-2.827	0.66	0.94
Distribution rate	33.2%	18.7%	320%	-140%	-21.2%	90.4%	63.5%
Net sales ¹	1,172	965	997.8	973.4	980.5	728	790
EBITDA ¹	633.6	601.7	627	608.8	620.2	448.3	410.3
EBIT	-	-	-	-	-	-	-
Net income ¹	597.9	844.8	61.69	-119.7	-791.6	171.3	263
Net Debt ¹	-	4,063	3,801	3,604	-	3,320	-
Reference price ²	16.25	12.11	9.90	9.28	10.23	10.50	10.50
Nbr of stocks (in thousands)	288,440	265,885	261,868	262,016	262,566	264,637	-
Announcement Date	2/14/22 A	2/13/23 A	2/13/24 A	2/12/25 A	2/12/26 A	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
W. P. CAREY INC.	23.9x	13.49x	16.02x	5.28%	16.1B
LAND SECURITIES PLC	9.08x	14.25x	18.44x	5.94%	7.08B
THE GPT GROUP	15.26x	15.32x	16.43x	4.75%	7.03B
ESSENTIAL PROPERTIES REALTY TRUST, INC.	23.22x	14.78x	16.04x	4.13%	6.62B
GECINA	9.24x	17.03x	20.51x	7.57%	6.33B
LONDONMETRIC PROPERTY PLC	10.5x	14.86x	15.96x	6.75%	6.1B
THE BRITISH LAND COMPANY PLC	8.83x	14.15x	18.16x	5.65%	6.03B
MIRVAC GROUP	11.78x	11.45x	13.03x	5.41%	4.94B
Average	13.98x	14.42x	16.82x	5.69%	7.53B
Weighted average by Cap.	15.67x	14.34x	16.79x	5.61%