Valuation Grupo Herdez, S.A.B. de C.V.

Stocks

End-of-day quote Mexican S.E. Other stock markets 10/07/2026			5-day change	1st Jan Change
54.08 ^MXN	-0.53%		-2.79%	-35.26%

04-24	Grupo Herdez, S.A.B. de C.V. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-23	Grupo Herdez, S.A.B. de C.V., Q1 2026 Earnings Call, Apr 23, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	19,557	14,322	14,644	15,250	17,668	26,864
Change	-	-26.76%	2.25%	4.14%	15.85%	52.05%
Enterprise Value (EV) ¹	26,170	23,012	23,511	23,714	24,885	34,784
Change	-	-12.07%	2.17%	0.87%	4.94%	39.78%
P/E	24.1x	20x	19.2x	11.6x	13x	15x
PBR	2.66x	2.06x	2.15x	2.15x	2.23x	6.36x
PEG	-	-3x	1.5x	0.2x	2.44x	0.5x
Capitalization / Revenue	0.81x	0.55x	0.46x	0.42x	0.47x	0.7x
EV / Revenue	1.09x	0.88x	0.74x	0.65x	0.66x	0.9x
EV / EBITDA	7.52x	6.36x	5.32x	4.16x	4.19x	5.59x
EV / EBIT	9.09x	7.6x	6.22x	4.69x	4.67x	6.14x
EV / FCF	11.4x	76.2x	9.88x	6.58x	5.78x	32.4x
FCF Yield	8.77%	1.31%	10.1%	15.2%	17.3%	3.09%
Dividend per Share ²	1.2	1.2	1.2	1.5	1.5	-
Rate of return	2.3%	2.96%	2.75%	3.25%	2.74%	-
EPS ²	2.168	2.024	2.278	3.981	4.193	5.551
Distribution rate	55.3%	59.3%	52.7%	37.7%	35.8%	-
Net sales ¹	24,036	26,153	31,646	36,213	37,425	38,593
EBITDA ¹	3,480	3,618	4,420	5,696	5,932	6,217
EBIT ¹	2,878	3,026	3,780	5,051	5,334	5,661
Net income ¹	828	725.7	776.6	1,320	1,360	1,786
Net Debt ¹	6,613	8,690	8,867	8,464	7,217	7,920
Reference price ²	52.22	40.48	43.65	46.10	54.72	83.53
Nbr of stocks (in thousands)	374,508	353,816	335,488	330,802	322,877	321,608
Announcement Date	4/27/21 A	4/21/22 A	4/20/23 A	4/17/24 A	4/23/25 A	4/23/26 A

¹MXN in Million²MXN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GRUPO HERDEZ, S.A.B. DE C.V.	-	-	-	-	994M
NESTLÉ S.A.	20.63x	2.97x	14.58x	3.78%	265B
MONDELEZ INTERNATIONAL, INC.	20.55x	2.4x	14.18x	3.53%	75.52B
DANONE	19.09x	1.94x	10.95x	3.22%	53B
ARCHER-DANIELS-MIDLAND COMPANY	17.91x	0.54x	10.3x	2.56%	38.75B
THE HERSHEY COMPANY	21.72x	3.22x	13.1x	3.33%	35.23B
AJINOMOTO CO., INC.	40.49x	3.39x	20.08x	0.88%	33.87B
KRAFT HEINZ	11.92x	1.92x	9.44x	6.46%	29.47B
NESTLÉ INDIA LIMITED	71.13x	10.62x	45.09x	1.07%	29.45B
Average	27.93x	3.37x	17.22x	3.1%	62.38B
Weighted average by Cap.	23.75x	3.01x	15.46x	3.4%