Valuation Green Packet

Stocks

Market Closed - BURSA MALAYSIA 11:50:02 14/08/2026 +03			5-day change	1st Jan Change
0.0200 ^MYR	-20.00%		0.00%	-50.00%

08-05	Green Packet Berhad Announces Resignation of Dato Chong Mun Phing as Independent and Non Executive Director, Effective 04 August 2026	CI
08-05	Green Packet Berhad Announces Resignation of Dato Chong Mun Phing, as Member of the Risk Committee, Effective August 4, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2023	2024	2025
Market Cap ¹	500.7	312.9	59.85	89.77	85.56
Change	-	-37.5%	-	50%	-4.69%
Enterprise Value (EV) ¹	467.7	268.2	43.38	84.13	61.42
Change	-	-42.66%	-	93.96%	-27%
P/E	-7.11x	-2.06x	-1.01x	-10.7x	-5.91x
PBR	1.45x	2.17x	0.97x	1.78x	1.99x
PEG	-	-0x	-	0.1x	-0.1x
Capitalization / Revenue	0.81x	0.57x	0.1x	0.12x	0.2x
EV / Revenue	0.76x	0.49x	0.07x	0.11x	0.14x
EV / EBITDA	-7.19x	-1.39x	-0.9x	-2x	-4.96x
EV / EBIT	-7.05x	-1.35x	-0.84x	-1.96x	-4.68x
EV / FCF	-5.91x	-4.55x	-	-2.73x	-
FCF Yield	-16.9%	-22%	-	-36.6%	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-0.0703	-0.1215	-0.0297	-0.0042	-0.005919
Distribution rate	-	-	-	-	-
Net sales ¹	617.4	547	627.2	740.1	425.8
EBITDA ¹	-65.02	-192.3	-48.27	-42.13	-12.39
EBIT ¹	-66.32	-199.1	-51.52	-42.97	-13.13
Net income ¹	-74.2	-155.7	-49.96	-8.361	-12.95
Net Debt ¹	-32.99	-44.75	-16.47	-5.638	-24.14
Reference price ²	0.5000	0.2500	0.0300	0.0450	0.0350
Nbr of stocks (in thousands)	1,001,341	1,251,701	1,994,921	1,994,921	2,444,627
Announcement Date	5/31/21 A	4/29/22 A	7/31/23 A	7/31/24 A	10/31/25 A

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GREEN PACKET	-	-	-	-	12.69M
CISCO SYSTEMS, INC.	34.36x	7.19x	18.58x	1.48%	440B
ARISTA NETWORKS, INC.	52.36x	18.58x	37.29x	-.--%	251B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	22.31x	0.9x	16.02x	2.08%	195B
ZHONGJI INNOLIGHT CO., LTD.	33.16x	10.45x	25.73x	0.34%	164B
LUMENTUM HOLDINGS INC.	187.5x	27.47x	80.54x	-.--%	82.06B
MOTOROLA SOLUTIONS, INC.	33.83x	6.55x	18.7x	1%	77.2B
CIENA CORPORATION	82.38x	9.6x	44.3x	-.--%	60.69B
NOKIA OYJ	44.12x	2.34x	15.21x	1.63%	59.83B
GARMIN LTD.	30.99x	7.03x	23.53x	1.33%	59.82B
Average	57.89x	10.01x	31.10x	0.87%	138.94B
Weighted average by Cap.	47.17x	9.80x	27.30x	0.98%