Valuation Grand Process Technology Corporation

Stocks

End-of-day quote Taipei Exchange 15/09/2026			5-day change	1st Jan Change
2,320.00 ^TWD	+0.43%		-11.95%	+48.72%

08-13	Grand Process Technology Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06-08	How a few AI chip giants warped Asia's stock picking game	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,067	43,386	45,577	65,329	-	-
Change	-	154.21%	5.05%	43.34%	-	-
Enterprise Value (EV) ¹	17,067	40,905	44,046	63,765	62,852	61,058
Change	-	139.67%	7.68%	44.77%	-1.43%	-2.85%
P/E	27.8x	51.2x	34.3x	33.3x	20.6x	13.8x
PBR	-	9.51x	9.61x	13.2x	10.2x	7.53x
PEG	-	1.5x	0.6x	0.6x	0.3x	0.3x
Capitalization / Revenue	-	10.7x	7x	7.38x	4.97x	3.67x
EV / Revenue	-	10x	6.76x	7.21x	4.78x	3.43x
EV / EBITDA	-	41x	24.9x	30x	15.2x	10.9x
EV / EBIT	-	45.2x	26.9x	30.1x	16x	11.5x
EV / FCF	-	38.9x	26.3x	-83.3x	55.2x	17.1x
FCF Yield	-	2.57%	3.81%	-1.2%	1.81%	5.85%
Dividend per Share ²	-	22	46	51.18	75.07	117.7
Rate of return	-	1.48%	2.95%	2.21%	3.24%	5.07%
EPS ²	21.45	29	45.48	69.6	112.5	168.3
Distribution rate	-	75.9%	101%	73.5%	66.7%	69.9%
Net sales ¹	-	4,073	6,514	8,848	13,137	17,817
EBITDA ¹	-	998.8	1,766	2,124	4,145	5,611
EBIT ¹	-	905.9	1,636	2,117	3,925	5,307
Net income ¹	616.3	845.6	1,327	2,006	3,272	4,201
Net Debt ¹	-	-2,481	-1,531	-1,564	-2,477	-4,271
Reference price ²	596.00	1,485.00	1,560.00	2,320.00	2,320.00	2,320.00
Nbr of stocks (in thousands)	28,636	29,216	29,216	28,159	-	-
Announcement Date	3/25/24 A	3/26/25 A	3/30/26 A	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GRAND PROCESS TECHNOLOGY CORPORATION	33.33x	7.21x	30.02x	2.21%	2.05B
APPLIED MATERIALS, INC.	31.93x	9.68x	27.99x	0.47%	334B
NAURA TECHNOLOGY GROUP CO., LTD.	62.16x	9.11x	48.28x	0.14%	68.96B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	62.05x	18.08x	79.27x	0.13%	46.9B
ASM INTERNATIONAL N.V.	32.43x	8.48x	22x	0.54%	42.41B
DISCO CORPORATION	29.57x	9.31x	19.53x	1.34%	35.94B
PIOTECH INC.	70.81x	21.34x	81.12x	0.14%	27.97B
GLOBALFOUNDRIES INC.	32.68x	3.05x	9.31x	0.47%	23.46B
ACM RESEARCH (SHANGHAI), INC.	76.55x	14.93x	72.3x	0.33%	19.9B
HWATSING TECHNOLOGY CO., LTD.	76.05x	20.22x	71.77x	0.18%	18.85B
Average	50.76x	12.14x	46.16x	0.59%	62.07B
Weighted average by Cap.	42.02x	10.91x	37.66x	0.44%