Company Valuation: Gossan Resources Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 5.904 10.33 3.006 2.338 1.686 2.024
Change - 74.96% -70.9% -22.22% -27.87% 20%
Enterprise Value (EV) 1 5.572 9.837 2.875 2.146 1.381 1.75
Change - 76.54% -70.78% -25.35% -35.66% 26.73%
P/E -9.84x -4.33x -2.5x 3.63x -3.31x 178x
PBR 30.7x 29.5x 37.6x 3.12x 5.67x 6.56x
PEG - -0x 0x -0x 0x -2x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -9.57x -4.2x -2.24x -3.51x -2.25x -8.6x
EV / FCF -15.5x -7.33x -3.26x -2.22x 6.83x -10.3x
FCF Yield -6.43% -13.6% -30.7% -45% 14.6% -9.73%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0127 -0.0393 -0.018 0.009635 -0.007545 0.000169
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -0.582 -2.34 -1.286 -0.6114 -0.6142 -0.2033
Net income 1 -0.482 -2.24 -1.186 0.6436 -0.5051 0.0114
Net Debt 1 -0.3315 -0.4919 -0.1312 -0.1921 -0.3059 -0.2742
Reference price 2 0.1250 0.1700 0.0450 0.0350 0.0250 0.0300
Nbr of stocks (in thousands) 47,230 60,759 66,802 66,802 67,459 67,460
Announcement Date 7/29/21 A 7/29/22 A 7/31/23 A 7/30/24 A 7/29/25 A 7/29/26 A
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.18M
15.81x3.7x6.71x3.67% 206B
10.2x2.44x5.39x5.86% 141B
13.27x3.91x6.46x3.74% 93.36B
10.84x0.36x5.82x3.34% 81.68B
26.18x5.84x15.66x-.--% 58.29B
112.78x2.98x7.3x1.8% 53.17B
10.55x2.64x5.03x0.59% 29.74B
10.24x3.24x4.9x5.99% 22.06B
10.06x3.7x6.24x4.9% 22.49B
Average 24.44x 3.20x 7.06x 3.32% 70.76B
Weighted average by Cap. 21.35x 3.16x 6.95x 3.61%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Gossan Resources Limited

Historical PBR trend

Valuation ratios - PBR - Gossan Resources Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Gossan Resources Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Gossan Resources Limited

  1. Stock Market
  2. Stocks
  3. GSS Stock
  4. Valuation Gossan Resources Limited