|
Market Closed -
BURSA MALAYSIA
11:50:02 24/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 0.7600 MYR | 0.00% |
|
-4.40% | -0.65% |
| 08-13 | Gopeng Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 08-13 | Gopeng Berhad acquired remaining minority stake in GBS Energy Sdn. Bhd. | CI |
Company Valuation: Gopeng
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 178.9 | 165.4 | 161.4 | 137.2 | 205.8 | 308.7 |
| Change | - | -7.52% | -2.44% | -15% | 50% | 50% |
| Enterprise Value (EV) 1 | 93.66 | 90.48 | 95.78 | 76.72 | 160.7 | 265.1 |
| Change | - | -3.4% | 5.86% | -19.9% | 109.52% | 64.93% |
| P/E | -27.1x | -71.6x | -44.7x | -174x | 8.59x | -43.1x |
| PBR | 0.63x | 0.6x | 0.6x | 0.36x | 0.52x | 0.8x |
| PEG | - | 1.1x | -0.8x | 2.2x | -0x | 0x |
| Capitalization / Revenue | 19.4x | 11.5x | 12.5x | 15.3x | 0.74x | 8.96x |
| EV / Revenue | 10.2x | 6.29x | 7.44x | 8.56x | 0.58x | 7.69x |
| EV / EBITDA | -14.8x | 121x | -27.8x | -21.9x | 3.6x | 14.6x |
| EV / EBIT | -7.6x | -27.7x | -13.1x | -10.4x | 4.86x | 94.6x |
| EV / FCF | -12.6x | -22.8x | -39.4x | 0.49x | 0.76x | 85.7x |
| FCF Yield | -7.91% | -4.39% | -2.54% | 205% | 132% | 1.17% |
| Dividend per Share 2 | 0.0133 | 0.015 | 0.01 | 0.01 | 0.01 | 0.01 |
| Rate of return | 3% | 3.66% | 2.5% | 2.94% | 1.96% | 1.31% |
| EPS 2 | -0.0163 | -0.005724 | -0.008957 | -0.001958 | 0.0593 | -0.0178 |
| Distribution rate | -81.4% | -262% | -112% | -511% | 16.9% | -56.3% |
| Net sales 1 | 9.219 | 14.39 | 12.88 | 8.963 | 276.2 | 34.46 |
| EBITDA 1 | -6.324 | 0.7486 | -3.448 | -3.507 | 44.6 | 18.13 |
| EBIT 1 | -12.32 | -3.264 | -7.318 | -7.399 | 33.1 | 2.802 |
| Net income 1 | -6.591 | -2.31 | -3.614 | -0.7904 | 23.94 | -7.169 |
| Net Debt 1 | -85.22 | -74.96 | -65.62 | -60.47 | -45.04 | -43.56 |
| Reference price 2 | 0.4433 | 0.4100 | 0.4000 | 0.3400 | 0.5100 | 0.7650 |
| Nbr of stocks (in thousands) | 403,490 | 403,490 | 403,490 | 403,490 | 403,490 | 403,490 |
| Announcement Date | 5/31/21 A | 4/28/22 A | 4/28/23 A | 4/30/24 A | 4/30/25 A | 4/30/26 A |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 75.27M | |
| -31.19x | 1.14x | 66.35x | -.--% | 14.38B | |
| 9.08x | 1.1x | 9.12x | 4.66% | 5.32B | |
| 30.65x | 1.93x | 14.72x | 1.29% | 3.58B | |
| 13x | 1.32x | 6.43x | 2.1% | 2.66B | |
| 14.23x | 0.83x | 8.84x | - | 1.91B | |
| 12.91x | 1.95x | 6.36x | 4.69% | 1.65B | |
| 609.32x | 0.84x | 11.5x | 0.45% | 1.54B | |
| Average | 94.00x | 1.30x | 17.62x | 2.2% | 3.89B | |
| Weighted average by Cap. | 23.58x | 1.25x | 36.00x | 1.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 2135 Stock
- Valuation Gopeng
Select your edition
All financial news and data tailored to specific country editions
