|
Delayed
Toronto S.E.
17:46:28 30/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 10.96 CAD | -0.63% |
|
-2.49% | -8.21% |
| 07-13 | Tranche Update on Goodfellow Inc.'s Equity Buyback Plan announced on November 17, 2025. | CI |
| 07-13 | Goodfellow Reports Lower Q2 Net Earnings, Sales Slip | MT |
Company Valuation: Goodfellow Inc.
Data adjusted to current consolidation scope
| Fiscal Period: November | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 57.45 | 81.86 | 104.2 | 120 | 118.4 | 99.28 |
| Change | - | 42.47% | 27.3% | 15.12% | -1.27% | -16.17% |
| Enterprise Value (EV) 1 | 100.2 | 102 | 118.3 | 104.8 | 140.5 | 134.1 |
| Change | - | 1.81% | 15.94% | -11.4% | 34.06% | -4.55% |
| P/E | 4.17x | 2.16x | 3.19x | 8.18x | 8.89x | 14.1x |
| PBR | 0.47x | 0.51x | 0.56x | 0.61x | 0.58x | 0.48x |
| PEG | - | 0x | -0.2x | -0.1x | -1.04x | -0.3x |
| Capitalization / Revenue | 0.13x | 0.13x | 0.17x | 0.23x | 0.23x | 0.18x |
| EV / Revenue | 0.22x | 0.17x | 0.19x | 0.2x | 0.28x | 0.25x |
| EV / EBITDA | 4.08x | 1.83x | 2.34x | 4.02x | 5.7x | 7.13x |
| EV / EBIT | 4.62x | 1.92x | 2.47x | 4.65x | 6.87x | 9.84x |
| EV / FCF | 10.2x | 3.99x | 7.06x | 2.68x | -6.73x | 40.6x |
| FCF Yield | 9.84% | 25% | 14.2% | 37.3% | -14.9% | 2.46% |
| Dividend per Share 2 | 0.55 | 0.7 | 1 | 1 | 0.5 | 0.5 |
| Rate of return | 8.2% | 7.32% | 8.22% | 7.11% | 3.57% | 4.21% |
| EPS 2 | 1.61 | 4.419 | 3.817 | 1.721 | 1.573 | 0.8453 |
| Distribution rate | 34.2% | 15.8% | 26.2% | 58.1% | 31.8% | 59.2% |
| Net sales 1 | 454.1 | 615.9 | 631.2 | 512.8 | 509.5 | 543 |
| EBITDA 1 | 24.58 | 55.82 | 50.57 | 26.1 | 24.63 | 18.82 |
| EBIT 1 | 21.7 | 53.22 | 47.92 | 22.52 | 20.44 | 13.63 |
| Net income 1 | 13.81 | 37.84 | 32.68 | 14.69 | 13.37 | 7.142 |
| Net Debt 1 | 42.76 | 20.17 | 14.09 | -15.15 | 22.07 | 34.83 |
| Reference price 2 | 6.71 | 9.56 | 12.17 | 14.07 | 13.99 | 11.89 |
| Nbr of stocks (in thousands) | 8,563 | 8,563 | 8,563 | 8,526 | 8,466 | 8,350 |
| Announcement Date | 2/19/21 A | 2/17/22 A | 2/16/23 A | 2/20/24 A | 2/20/25 A | 2/20/26 A |
1CAD in Million2CAD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 64.42M | |
| 36.21x | 4.87x | 17.6x | 2.52% | 8.57B | |
| -17.47x | 1.05x | 28.28x | 1.82% | 5.54B | |
| 65.28x | 1.93x | 17.54x | 1.79% | 4.6B | |
| 17.61x | 0.6x | 7.39x | - | 4.34B | |
| 13.97x | 1.43x | 8.61x | 1.95% | 2.68B | |
| 35.15x | 2.53x | 18.81x | 0.22% | 1.54B | |
| 12.1x | - | - | - | 1.39B | |
| Average | 23.26x | 2.07x | 16.37x | 1.66% | 3.59B | |
| Weighted average by Cap. | 24.38x | 2.45x | 17.32x | 1.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- GDL Stock
- Valuation Goodfellow Inc.
Select your edition
All financial news and data tailored to specific country editions
