Valuation Goldwind Science&Technology Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 26/10/2026			5-day change	1st Jan Change
14.54 ^CNY	-2.42%		-4.34%	-28.73%

10-26	Goldwind Proposes Increase in Related Party Transactions' 2026 Quota; Shares Down 3%	MT
10-23	Goldwind Science&Technology Co., Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	66,438	42,722	30,077	39,972	79,675	54,524	-	-
Change	-	-35.7%	-29.6%	32.9%	99.33%	-31.57%	-	-
Enterprise Value (EV) ¹	82,706	61,944	48,667	63,675	109,029	79,117	85,127	82,156
Change	-	-25.1%	-21.43%	30.84%	71.23%	-27.43%	7.6%	-3.49%
P/E	20.9x	21.1x	27.8x	24.6x	32.1x	16x	12.1x	10.5x
PBR	1.96x	1.32x	0.9x	1.13x	1.98x	1.31x	1.2x	1.12x
PEG	-	-0.6x	-0.6x	0.5x	0.6x	0.4x	0.4x	0.7x
Capitalization / Revenue	1.32x	0.92x	0.6x	0.7x	1.09x	0.69x	0.55x	0.49x
EV / Revenue	1.64x	1.33x	0.96x	1.12x	1.5x	1x	0.86x	0.75x
EV / EBITDA	12.1x	11.6x	11.5x	11.7x	12.1x	8.03x	6.85x	5.96x
EV / EBIT	18.4x	22.3x	18.7x	29.4x	22.3x	14.4x	12.4x	10.7x
EV / FCF	-14.5x	10.5x	-9.95x	-11.9x	-38.1x	-12.1x	-141x	-362x
FCF Yield	-6.87%	9.49%	-10.1%	-8.38%	-2.63%	-8.29%	-0.71%	-0.28%
Dividend per Share ²	0.25	0.12	0.1	0.14	0.2	0.2626	0.3376	0.3999
Rate of return	1.52%	1.09%	1.25%	1.36%	0.98%	1.81%	2.32%	2.75%
EPS ²	0.7887	0.5203	0.2879	0.4206	0.6355	0.9063	1.204	1.39
Distribution rate	31.7%	23.1%	34.7%	33.3%	31.5%	29%	28%	28.8%
Net sales ¹	50,416	46,437	50,457	56,699	72,782	78,929	99,233	110,225
EBITDA ¹	6,813	5,358	4,250	5,450	8,984	9,859	12,427	13,796
EBIT ¹	4,483	2,775	2,599	2,168	4,882	5,507	6,871	7,652
Net income ¹	3,457	2,383	1,331	1,860	2,774	4,090	5,249	6,119
Net Debt ¹	16,268	19,222	18,591	23,703	29,354	24,593	30,603	27,631
Reference price ²	16.47	11.00	8.00	10.33	20.40	14.54	14.54	14.54
Nbr of stocks (in thousands)	4,225,068	4,225,068	4,225,068	4,182,839	4,222,239	4,209,505	-	-
Announcement Date	3/25/22 A	3/30/23 A	3/28/24 A	3/28/25 A	3/27/26 A	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GOLDWIND SCIENCE&TECHNOLOGY CO., LTD.	15.71x	1.01x	8.48x	1.7%	8.4B
SIEMENS ENERGY AG	26.89x	2.1x	13.61x	1.69%	114B
VESTAS WIND SYSTEMS A/S	19.52x	1.07x	7.93x	0.9%	27.2B
SUNGROW POWER SUPPLY CO., LTD.	11.02x	1.38x	7.37x	2.12%	22.3B
FIRST SOLAR, INC.	9.85x	3.23x	6.17x	-.--%	18.48B
NINGBO DEYE TECHNOLOGY GROUP CO., LTD.	15.34x	3.48x	12.11x	4.42%	13.38B
LONGI GREEN ENERGY TECHNOLOGY CO., LTD.	-14.15x	1x	24.84x	-.--%	12.8B
NEXTPOWER INC.	20.79x	2.47x	11.67x	-.--%	11.97B
TONGWEI CO.,LTD	-7.25x	1.39x	12.85x	-.--%	7.55B
WAAREE ENERGIES LIMITED	15.63x	1.98x	9.92x	0.15%	7.14B
Average	11.33x	1.91x	11.49x	1.1%	24.29B
Weighted average by Cap.	18.43x	1.98x	11.94x	1.39%