Company Valuation: Goldquest Mining Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 73.94 33.73 37.62 24.65 80.88 621.9
Change - -54.39% 11.54% -34.48% 228.17% 668.91%
Enterprise Value (EV) 1 58.35 19.66 25.8 15.23 65.56 565.6
Change - -66.3% 31.2% -40.99% 330.6% 762.67%
P/E -45.4x -14.1x -13.9x -9.54x -26x -42.7x
PBR 4.74x 2.39x 3.15x 2.57x 5.26x 11.6x
PEG - -0.3x -1.1x 2.05x -11.66x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -37.8x -8.74x -9.53x -5.28x -23x -47.8x
EV / EBIT -37.4x -8.62x -9.45x -5.24x -22.9x -47.7x
EV / FCF -62.5x -34.9x -20.8x -9.33x -40.3x -232x
FCF Yield -1.6% -2.87% -4.81% -10.7% -2.48% -0.43%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.00628 -0.009233 -0.0104 -0.009957 -0.0102 -0.0396
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -1.542 -2.251 -2.707 -2.883 -2.85 -11.84
EBIT 1 -1.562 -2.282 -2.731 -2.908 -2.867 -11.86
Net income 1 -1.616 -2.396 -2.709 -2.583 -2.695 -11.95
Net Debt 1 -15.6 -14.06 -11.82 -9.422 -15.33 -56.36
Reference price 2 0.2850 0.1300 0.1450 0.0950 0.2650 1.6900
Nbr of stocks (in thousands) 259,442 259,442 259,442 259,442 305,226 368,005
Announcement Date 4/28/21 A 4/29/22 A 4/26/23 A 4/25/24 A 4/29/25 A 4/29/26 A
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 203M
16.03x3.73x6.75x3.66% 208B
10.64x2.52x5.57x5.62% 146B
14.03x4.14x6.85x3.53% 98.69B
11.13x0.37x5.93x3.11% 84.6B
26.94x6x16.08x-.--% 60B
99.55x3.04x7.44x1.75% 54.43B
14.2x2.95x5.72x0.57% 30.79B
10.82x3.44x5.21x5.67% 23.31B
10.1x3.72x6.27x4.88% 22.52B
Average 23.71x 3.32x 7.31x 3.2% 72.84B
Weighted average by Cap. 20.82x 3.25x 7.14x 3.5%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Goldquest Mining Corp.

Historical PBR trend

Valuation ratios - PBR - Goldquest Mining Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Goldquest Mining Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Goldquest Mining Corp.

  1. Stock Market
  2. Stocks
  3. GQC Stock
  4. Valuation Goldquest Mining Corp.