|
Real-time Estimate
Cboe BZX
16:47:46 01/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 42.86 USD | +0.69% |
|
-2.23% | +24.85% |
| 09-23 | Gold.com Insider Sold Shares Worth $1,740,305, According to a Recent SEC Filing | MT |
| 09-18 | Gold.com, Inc. Announces Management Changes, Effective September 18, 2026 | CI |
Company Valuation: Gold.com, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 742.7 | 870.8 | 741.1 | 546.2 | 1,207 | 1,241 | - | - |
| Change | - | 17.25% | -14.89% | -26.3% | 120.97% | 2.84% | - | - |
| Enterprise Value (EV) 1 | 1,014 | 1,066 | 937.5 | 820.8 | 633.1 | 660.1 | 570.3 | 1,241 |
| Change | - | 5.18% | -12.09% | -12.45% | -22.87% | 4.27% | -13.6% | 117.61% |
| P/E | 5.92x | 5.9x | 11.8x | 31.2x | 13.8x | 12.2x | 9.31x | 6.85x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0.4x | -0.2x | -0.4x | 0x | 0.8x | 0.3x | 0.2x |
| Capitalization / Revenue | 0.09x | 0.09x | 0.08x | 0.05x | 0.05x | 0.06x | 0.07x | 0.05x |
| EV / Revenue | 0.12x | 0.11x | 0.1x | 0.07x | 0.02x | 0.03x | 0.03x | 0.05x |
| EV / EBITDA | 5.23x | 4.74x | 8.99x | 12.7x | 3.52x | 3.53x | 2.81x | 4.56x |
| EV / EBIT | 6.42x | 5.42x | 13x | 16.8x | 4.43x | 4.22x | 3.26x | 5.31x |
| EV / FCF | -11x | -30.4x | 16.7x | 5.79x | 0.52x | 10.7x | 5x | - |
| FCF Yield | -9.08% | -3.29% | 5.98% | 17.3% | 191% | 9.35% | 20% | - |
| Dividend per Share 2 | - | - | - | - | - | 0.8 | 0.8 | 0.8 |
| Rate of return | - | - | - | - | - | 1.88% | 1.88% | 1.88% |
| EPS 2 | 5.45 | 6.34 | 2.75 | 0.71 | 3.02 | 3.476 | 4.573 | 6.215 |
| Distribution rate | - | - | - | - | - | 23% | 17.5% | 12.9% |
| Net sales 1 | 8,159 | 9,322 | 9,699 | 10,979 | 25,513 | 21,465 | 18,691 | 24,323 |
| EBITDA 1 | 193.9 | 225 | 104.2 | 64.44 | 179.8 | 187 | 203.2 | 272.3 |
| EBIT 1 | 157.8 | 196.9 | 72.06 | 48.8 | 142.8 | 156.3 | 174.7 | 233.7 |
| Net income 1 | 132.5 | 156.4 | 66.25 | 17.32 | 82.34 | 99.66 | 128.7 | 171.3 |
| Net Debt 1 | 271.3 | 195.7 | 196.4 | 274.6 | -573.8 | -581 | -670.8 | - |
| Reference price 2 | 32.25 | 37.44 | 32.37 | 22.18 | 41.61 | 42.57 | 42.57 | 42.57 |
| Nbr of stocks (in thousands) | 23,028 | 23,261 | 22,895 | 24,625 | 29,004 | 29,155 | - | - |
| Announcement Date | 8/30/22 A | 8/31/23 A | 8/29/24 A | 9/9/25 A | 9/2/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.25x | 0.03x | 3.53x | - | 1.24B | |
| 26.15x | 10.1x | 15.48x | 1.98% | 171B | |
| 23.59x | 3.51x | 8.39x | 0.85% | 101B | |
| 11.21x | 1.3x | 5.37x | 3.17% | 51.53B | |
| 26.7x | 5.25x | 7.94x | 1.68% | 49.29B | |
| 14.24x | 4.23x | 6.94x | 5.61% | 23.91B | |
| 72.52x | 4.13x | 12.52x | 0.03% | 22.3B | |
| 19.21x | 3.52x | 12.01x | 0.99% | 21.63B | |
| 6.88x | 0.28x | 7.75x | 6.19% | 18.69B | |
| Average | 23.64x | 3.59x | 8.88x | 2.56% | 51.13B | |
| Weighted average by Cap. | 24.46x | 5.83x | 10.90x | 2.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GOLD Stock
- Valuation Gold.com, Inc.
Select your edition
All financial news and data tailored to specific country editions
