Valuation Glomac

Stocks

Market Closed - BURSA MALAYSIA 11:50:02 11/09/2026 +03			5-day change	1st Jan Change
0.3100 ^MYR	0.00%		-1.59%	-10.14%

08-20	Glomac Berhad Declares Single-Tier Final Dividend for the Financial Year Ended April 30, 2026, Payable on December 16, 2026	CI
06-26	TA Securities Upgrades Glomac to Hold from Sell; Price Target is MYR0.34	MT

Data adjusted to current consolidation scope

Fiscal Period: April	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	272.7	241.8	307	257.1	260.9	237.9	-	-
Change	-	-11.33%	26.98%	-16.25%	1.49%	-8.82%	-	-
Enterprise Value (EV)	272.7	241.8	307	257.1	260.9	237.9	237.9	237.9
Change	-	-11.33%	26.98%	-16.25%	1.49%	-8.82%	0%	0%
P/E	7.47x	7.72x	13x	16.5x	12.3x	13.5x	11.1x	11.1x
PBR	-	0.21x	0.26x	-	-	-	-	-
PEG	-	-0.5x	-0.5x	-0.5x	0.3x	-0.8x	0.5x	-
Capitalization / Revenue	1.05x	0.71x	1.15x	1.08x	1.15x	0.98x	0.82x	0.77x
EV / Revenue	0x	0x	0x	0x	0x	0.98x	0.82x	0.77x
EV / EBITDA	0x	0x	0x	0x	0x	4.93x	4.01x	3.81x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.01	0.0125	0.0125	0.0225	0.0138	0.014	0.014	0.015
Rate of return	2.82%	3.97%	3.13%	6.72%	4.06%	4.52%	4.52%	4.84%
EPS ²	0.0475	0.0408	0.0307	0.0203	0.0276	0.023	0.028	0.028
Distribution rate	21.1%	30.6%	40.7%	111%	50%	60.9%	50%	53.6%
Net sales ¹	259.5	341	266.7	238.3	226.2	241.6	290.8	310.6
EBITDA ¹	77.09	69.86	36.36	45.62	41.27	48.3	59.4	62.4
EBIT	-	64.91	32.1	74.28	-	-	-	-
Net income ¹	36.49	31.34	23.59	15.62	21.2	17.7	21.3	21.8
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.3550	0.3150	0.4000	0.3350	0.3400	0.3100	0.3100	0.3100
Nbr of stocks (in thousands)	768,066	767,494	767,494	767,494	767,494	767,494	-	-
Announcement Date	6/29/22 A	6/21/23 A	6/13/24 A	6/24/25 A	6/25/26 A	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLOMAC	13.48x	-	-	4.52%	58.51M
SUN HUNG KAI PROPERTIES LIMITED	15.23x	4.79x	12.92x	3.35%	43.13B
MITSUBISHI ESTATE CO., LTD.	17.99x	3.97x	15.95x	1.36%	28.45B
CHINA RESOURCES LAND LIMITED	8.19x	1.5x	7.92x	4.37%	27.25B
EMAAR PROPERTIES	5.47x	0.65x	1.38x	9.14%	26.33B
MITSUI FUDOSAN CO., LTD.	14.13x	3.07x	14.71x	2.55%	25.93B
CK ASSET HOLDINGS LIMITED	10.63x	2.15x	9.15x	3.95%	21.38B
ALPHA DHABI HOLDING	7.86x	0.87x	3.17x	2.84%	20.11B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.18x	6.42x	16.89x	1.65%	19.35B
HONGKONG LAND HOLDINGS LIMITED	37.66x	13.8x	34.28x	3.14%	18.25B
Average	14.38x	4.14x	12.93x	3.69%	23.02B
Weighted average by Cap.	14.03x	3.90x	12.41x	3.65%