Company Valuation: Globetronics Technology Bhd.

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2025
Market Cap 1 1,433 1,540 803.3 843.6 290.4
Change - 7.48% -47.83% 5.01% -
Enterprise Value (EV) 1 1,269 1,344 601.5 633.2 156.9
Change - 5.96% -55.26% 5.26% -
P/E 28.2x 29.1x 17.7x 32x 41.9x
PBR 4.82x 5.12x 2.67x 2.75x 0.95x
PEG - 6.89x -1.3x -0.8x -
Capitalization / Revenue 6.3x 7.47x 4.46x 6.4x 2.71x
EV / Revenue 5.58x 6.52x 3.34x 4.8x 1.46x
EV / EBITDA 14.3x 16.6x 8.51x 15.1x 8.09x
EV / EBIT 26.2x 25.3x 12.3x 23.1x 21.1x
EV / FCF 22.9x 24.3x 17.5x 29.6x -
FCF Yield 4.37% 4.11% 5.72% 3.38% -
Dividend per Share 2 0.03 0.03 0.03 0.025 -
Rate of return 1.4% 1.3% 2.5% 1.98% -
EPS 2 0.0759 0.0791 0.0679 0.0394 0.0103
Distribution rate 39.5% 37.9% 44.2% 63.5% -
Net sales 1 227.5 206 180.1 131.8 107.3
EBITDA 1 89.02 80.75 70.71 41.8 19.39
EBIT 1 48.42 53.23 48.98 27.4 7.421
Net income 1 50.8 52.95 45.46 26.42 6.934
Net Debt 1 -163.9 -195.4 -201.8 -210.4 -133.5
Reference price 2 2.1400 2.3000 1.2000 1.2600 0.4300
Nbr of stocks (in thousands) 669,445 669,445 669,445 669,524 675,384
Announcement Date 4/7/21 A 4/12/22 A 4/11/23 A 4/16/24 A 10/30/25 A
1MYR in Million2MYR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 38.48M
23.75x13.59x20.49x0.32% 5,734B
23.98x11.81x15.97x1.04% 2,103B
40.71x17.19x25.25x0.69% 1,797B
14.81x9.09x10.94x0.05% 1,229B
112.76x20.46x77.66x-.--% 1,054B
4.88x3.15x3.8x0.21% 937B
-48.87x9.76x27.17x-.--% 594B
234.68x51.16x104.36x-.--% 314B
Average 50.84x 17.03x 35.71x 0.29% 1,529B
Weighted average by Cap. 32.42x 13.89x 25.02x 0.4%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Globetronics Technology Bhd.

Historical PBR trend

Valuation ratios - PBR - Globetronics Technology Bhd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Globetronics Technology Bhd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Globetronics Technology Bhd.

  1. Stock Market
  2. Stocks
  3. 7022 Stock
  4. Valuation Globetronics Technology Bhd.