|
Market Closed -
OTC Markets
17:21:02 17/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 1.135 USD | +16.16% |
|
-.--% | -1.30% |
| 08-26 | Abercrombie raises full-year forecasts on robust apparel demand, shares jump | RE |
| 08-17 | GlobalData CEO Dawson sells GBP17.1 million shares | AN |
Company Valuation: GlobalData Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,681 | 1,321 | 1,578 | 1,499 | 794.9 | 517.8 | - | - |
| Change | - | -21.44% | 19.47% | -5% | -46.97% | -34.86% | - | - |
| Enterprise Value (EV) 1 | 1,859 | 1,570 | 1,822 | 1,489 | 909.1 | 672.3 | 606 | 535.9 |
| Change | - | -15.52% | 16.01% | -18.27% | -38.94% | -26.05% | -9.86% | -11.57% |
| P/E | 70.5x | 44.8x | 51.6x | 51.1x | 25.1x | 12.4x | 10.7x | 9.65x |
| PBR | 15.9x | 28.8x | 27.4x | 3.69x | 2.72x | 1.61x | 1.32x | 1.14x |
| PEG | - | 1.5x | 14.34x | -19.42x | 1.3x | 0.4x | 0.7x | 0.9x |
| Capitalization / Revenue | 8.88x | 5.43x | 5.78x | 5.25x | 2.47x | 1.56x | 1.52x | 1.48x |
| EV / Revenue | 9.82x | 6.46x | 6.67x | 5.21x | 2.82x | 2.03x | 1.78x | 1.53x |
| EV / EBITDA | 28.9x | 18.2x | 16.4x | 12.7x | 8.25x | 5.37x | 4.57x | 3.89x |
| EV / EBIT | 32.3x | 19.6x | 17.4x | 13.4x | 8.78x | 6.29x | 5.38x | 4.56x |
| EV / FCF | 36.2x | 19x | 29.6x | 16.5x | 12.1x | 9.63x | 7.77x | 6.5x |
| FCF Yield | 2.76% | 5.27% | 3.38% | 6.07% | 8.29% | 10.4% | 12.9% | 15.4% |
| Dividend per Share 2 | 0.027 | 0.0364 | 0.046 | 0.025 | 0.015 | 0.016 | 0.0177 | 0.0189 |
| Rate of return | 1.35% | 2.21% | 2.35% | 1.32% | 1.36% | 2.23% | 2.47% | 2.64% |
| EPS 2 | 0.0283 | 0.0367 | 0.038 | 0.037 | 0.044 | 0.0576 | 0.067 | 0.0742 |
| Distribution rate | 95.5% | 99.2% | 121% | 67.6% | 34.1% | 27.7% | 26.5% | 25.5% |
| Net sales 1 | 189.3 | 243.2 | 273.1 | 285.5 | 322.1 | 331.4 | 341.1 | 350.8 |
| EBITDA 1 | 64.4 | 86.4 | 110.8 | 116.8 | 110.2 | 125.3 | 132.6 | 137.8 |
| EBIT 1 | 57.6 | 80 | 104.6 | 111 | 103.6 | 106.8 | 112.7 | 117.6 |
| Net income 1 | 24.9 | 30.5 | 30.8 | 29.6 | 33.1 | 40.15 | 45.02 | 50.42 |
| Net Debt 1 | 177.6 | 249.6 | 243.9 | -10.1 | 114.2 | 154.5 | 88.2 | 18.11 |
| Reference price 2 | 1.9950 | 1.6450 | 1.9600 | 1.8900 | 1.1050 | 0.7160 | 0.7160 | 0.7160 |
| Nbr of stocks (in thousands) | 842,741 | 802,884 | 805,027 | 793,095 | 719,387 | 723,160 | - | - |
| Announcement Date | 2/28/22 A | 2/27/23 A | 3/4/24 A | 3/10/25 A | 3/2/26 A | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.48x | 9.21x | 17.44x | 0.96% | 121B | |
| 24.01x | 5.46x | 13.7x | 2.64% | 42.14B | |
| 27.78x | 13.13x | 21.29x | 1.48% | 40.32B | |
| 25.29x | 3.68x | 11.62x | 1.33% | 19.85B | |
| 12.64x | 2.97x | 8.89x | 4.07% | 17.14B | |
| 20.74x | 4.87x | 12.18x | 3.2% | 16.4B | |
| 18.22x | 3.72x | 10.55x | 0.66% | 14.89B | |
| 17.23x | 4.19x | 11.22x | 1.73% | 9.24B | |
| 53.89x | - | - | 0.58% | 4.23B | |
| Average | 25.03x | 5.90x | 13.36x | 1.85% | 31.7B | |
| Weighted average by Cap. | 24.31x | 7.73x | 15.62x | 1.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DATA Stock
- GLDAF Stock
- Valuation GlobalData Plc
Select your edition
All financial news and data tailored to specific country editions
