Valuation GlobalData Plc OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 21:16:52 01/07/2026 +03			5-day change	1st Jan Change
1.050 ^USD	-23.36%		0.00%	-8.70%

07-10	GlobalData Plans Up to GBP30 Million Capital Return Through Tender Offer	MT
07-09	Globaldata plc Provides Earnings Guidance for the Six Months to 30 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,681	1,321	1,578	1,499	794.9	535.5	-	-
Change	-	-21.44%	19.47%	-5%	-46.97%	-32.64%	-	-
Enterprise Value (EV) ¹	1,859	1,570	1,822	1,489	909.1	690	623.7	553.6
Change	-	-15.52%	16.01%	-18.27%	-38.94%	-24.1%	-9.61%	-11.24%
P/E	70.5x	44.8x	51.6x	51.1x	25.1x	12.9x	11.1x	9.97x
PBR	15.9x	28.8x	27.4x	3.69x	2.72x	1.66x	1.36x	1.18x
PEG	-	1.5x	14.34x	-19.42x	1.3x	0.4x	0.7x	0.9x
Capitalization / Revenue	8.88x	5.43x	5.78x	5.25x	2.47x	1.62x	1.57x	1.53x
EV / Revenue	9.82x	6.46x	6.67x	5.21x	2.82x	2.08x	1.83x	1.58x
EV / EBITDA	28.9x	18.2x	16.4x	12.7x	8.25x	5.51x	4.7x	4.02x
EV / EBIT	32.3x	19.6x	17.4x	13.4x	8.78x	6.46x	5.53x	4.71x
EV / FCF	36.2x	19x	29.6x	16.5x	12.1x	9.88x	7.99x	6.72x
FCF Yield	2.76%	5.27%	3.38%	6.07%	8.29%	10.1%	12.5%	14.9%
Dividend per Share ²	0.027	0.0364	0.046	0.025	0.015	0.016	0.0177	0.0189
Rate of return	1.35%	2.21%	2.35%	1.32%	1.36%	2.16%	2.39%	2.56%
EPS ²	0.0283	0.0367	0.038	0.037	0.044	0.0576	0.067	0.0742
Distribution rate	95.5%	99.2%	121%	67.6%	34.1%	27.7%	26.5%	25.5%
Net sales ¹	189.3	243.2	273.1	285.5	322.1	331.4	341.1	350.8
EBITDA ¹	64.4	86.4	110.8	116.8	110.2	125.3	132.6	137.8
EBIT ¹	57.6	80	104.6	111	103.6	106.8	112.7	117.6
Net income ¹	24.9	30.5	30.8	29.6	33.1	40.15	45.02	50.42
Net Debt ¹	177.6	249.6	243.9	-10.1	114.2	154.5	88.2	18.11
Reference price ²	1.9950	1.6450	1.9600	1.8900	1.1050	0.7400	0.7400	0.7400
Nbr of stocks (in thousands)	842,741	802,884	805,027	793,095	719,387	723,641	-	-
Announcement Date	2/28/22 A	2/27/23 A	3/4/24 A	3/10/25 A	3/2/26 A	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
S&P GLOBAL, INC.	27.69x	9.27x	17.64x	0.87%	133B
MSCI, INC.	31.02x	14.69x	23.6x	1.31%	45.77B
THOMSON REUTERS CORPORATION	24.1x	5.46x	13.63x	2.67%	41.93B
EQUIFAX INC.	25.14x	3.84x	12.16x	1.22%	21.09B
WOLTERS KLUWER N.V.	11.81x	2.82x	8.49x	4.36%	15.83B
COMPUTERSHARE LIMITED	25.15x	5.13x	13.01x	2.84%	16.1B
TRANSUNION	18.92x	3.83x	10.85x	0.64%	15.4B
FACTSET RESEARCH SYSTEMS, INC.	17.14x	4.14x	11.08x	1.74%	9.18B
CHINA SOUTHERN POWER GRID TECHNOLOGY CO.,LTD	38.27x	-	-	0.76%	3.18B
Average	24.36x	6.15x	13.81x	1.82%	33.54B
Weighted average by Cap.	25.89x	8.18x	16.31x	1.51%