Valuation Global Dominion Access, S.A.

Stocks

Real-time Estimate Tradegate Other stock markets 14:01:33 09/07/2026 +03			5-day change	1st Jan Change
2.895 ^EUR	+0.87%		-4.13%	-12.39%

05-08	Global Dominion Access, S.A., Q1 2026 Earnings Call, May 07, 2026
05-07	Global Dominion Q1 net attributable profit at 7.0 mln euros	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	752.9	547.3	502.7	419.9	496.4	430.5	-	-
Change	-	-27.31%	-8.15%	-16.47%	18.22%	-13.28%	-	-
Enterprise Value (EV) ¹	687	708.3	577.7	602.8	633	553.2	499.6	414.1
Change	-	3.11%	-18.45%	4.35%	5.01%	-12.6%	-9.7%	-17.12%
P/E	17.8x	17.9x	11.4x	10.4x	30.1x	14.1x	11.8x	9.9x
PBR	2.2x	-	1.66x	1.41x	1.93x	1.35x	1.3x	1.31x
PEG	-	-0.7x	0.2x	-1.18x	-0.5x	0.2x	0.6x	0.5x
Capitalization / Revenue	0.73x	0.45x	0.42x	0.36x	0.47x	0.39x	0.37x	0.35x
EV / Revenue	0.66x	0.58x	0.48x	0.52x	0.61x	0.5x	0.43x	0.33x
EV / EBITDA	6.17x	5.76x	3.99x	4x	4.42x	3.65x	3.12x	2.41x
EV / EBIT	10.7x	9.5x	7.33x	7.15x	9.13x	7.26x	6.04x	4.54x
EV / FCF	10.7x	12.4x	23x	78.7x	12.8x	8.27x	5.43x	4.05x
FCF Yield	9.37%	8.03%	4.35%	1.27%	7.82%	12.1%	18.4%	24.7%
Dividend per Share ²	0.0876	0.08	0.0986	0.0978	0.0529	0.06	0.095	0.105
Rate of return	1.87%	2.23%	2.93%	3.49%	1.6%	2.09%	3.31%	3.66%
EPS ²	0.263	0.2	0.296	0.27	0.11	0.2042	0.243	0.29
Distribution rate	33.3%	40%	33.3%	36.2%	48.1%	29.4%	39.1%	36.2%
Net sales ¹	1,035	1,227	1,193	1,153	1,045	1,100	1,166	1,240
EBITDA ¹	111.3	123	144.9	150.7	143.3	151.8	160.4	171.8
EBIT ¹	64.1	74.55	78.8	84.3	69.34	76.23	82.68	91.15
Net income ¹	42.2	31.02	44.3	31.2	10.21	30.55	37.84	44.95
Net Debt ¹	-65.89	161	74.97	182.9	136.6	122.8	69.1	-16.4
Reference price ²	4.685	3.585	3.360	2.800	3.310	2.870	2.870	2.870
Nbr of stocks (in thousands)	160,702	152,667	149,613	149,965	149,967	149,983	-	-
Announcement Date	2/24/22 A	2/23/23 A	2/28/24 A	2/25/25 A	2/26/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GLOBAL DOMINION ACCESS, S.A.	14.05x	0.5x	3.65x	2.09%	491M
CINTAS CORPORATION	36.85x	6.62x	23.88x	0.97%	72.08B
RB GLOBAL, INC.	39.22x	4.6x	15.03x	1.17%	20.7B
JACOBS SOLUTIONS INC.	29.94x	1.23x	12.44x	1.09%	15.32B
BUREAU VERITAS SA	18.88x	2.03x	10.07x	3.7%	13.65B
INTERTEK GROUP PLC	25.11x	2.82x	12.12x	2.98%	11.92B
ALS LIMITED	25.67x	3.53x	13.6x	2.27%	7.88B
ISS A/S	15.11x	0.66x	9.42x	1.39%	6.87B
DKSH HOLDING AG	18.11x	0.39x	8.87x	4.06%	5.17B
Average	24.77x	2.49x	12.12x	2.19%	17.12B
Weighted average by Cap.	31.74x	4.46x	17.68x	1.6%