Valuation Global Dominion Access, S.A.

Stocks

Market Closed - BME Other stock markets 18:35:04 10/07/2026 +03			5-day change	1st Jan Change
2.880 ^EUR	-1.20%		-5.57%	-12.99%

05-08	Global Dominion Access, S.A., Q1 2026 Earnings Call, May 07, 2026
05-07	Global Dominion Q1 net attributable profit at 7.0 mln euros	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	752.9	547.3	502.7	419.9	496.4	432	-	-
Change	-	-27.31%	-8.15%	-16.47%	18.22%	-12.98%	-	-
Enterprise Value (EV) ¹	687	708.3	577.7	602.8	633	554.7	501.1	415.6
Change	-	3.11%	-18.45%	4.35%	5.01%	-12.36%	-9.67%	-17.06%
P/E	17.8x	17.9x	11.4x	10.4x	30.1x	14.1x	11.9x	9.93x
PBR	2.2x	-	1.66x	1.41x	1.93x	1.35x	1.3x	1.32x
PEG	-	-0.7x	0.2x	-1.18x	-0.5x	0.2x	0.6x	0.5x
Capitalization / Revenue	0.73x	0.45x	0.42x	0.36x	0.47x	0.39x	0.37x	0.35x
EV / Revenue	0.66x	0.58x	0.48x	0.52x	0.61x	0.5x	0.43x	0.34x
EV / EBITDA	6.17x	5.76x	3.99x	4x	4.42x	3.66x	3.12x	2.42x
EV / EBIT	10.7x	9.5x	7.33x	7.15x	9.13x	7.28x	6.06x	4.56x
EV / FCF	10.7x	12.4x	23x	78.7x	12.8x	8.29x	5.44x	4.07x
FCF Yield	9.37%	8.03%	4.35%	1.27%	7.82%	12.1%	18.4%	24.6%
Dividend per Share ²	0.0876	0.08	0.0986	0.0978	0.0529	0.06	0.095	0.105
Rate of return	1.87%	2.23%	2.93%	3.49%	1.6%	2.08%	3.3%	3.65%
EPS ²	0.263	0.2	0.296	0.27	0.11	0.2042	0.243	0.29
Distribution rate	33.3%	40%	33.3%	36.2%	48.1%	29.4%	39.1%	36.2%
Net sales ¹	1,035	1,227	1,193	1,153	1,045	1,100	1,166	1,240
EBITDA ¹	111.3	123	144.9	150.7	143.3	151.8	160.4	171.8
EBIT ¹	64.1	74.55	78.8	84.3	69.34	76.23	82.68	91.15
Net income ¹	42.2	31.02	44.3	31.2	10.21	30.55	37.84	44.95
Net Debt ¹	-65.89	161	74.97	182.9	136.6	122.8	69.1	-16.4
Reference price ²	4.685	3.585	3.360	2.800	3.310	2.880	2.880	2.880
Nbr of stocks (in thousands)	160,702	152,667	149,613	149,965	149,967	149,983	-	-
Announcement Date	2/24/22 A	2/23/23 A	2/28/24 A	2/25/25 A	2/26/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GLOBAL DOMINION ACCESS, S.A.	14.1x	0.5x	3.66x	2.08%	494M
CINTAS CORPORATION	36.74x	6.6x	23.81x	0.97%	71.87B
RB GLOBAL, INC.	38.17x	4.48x	14.67x	1.2%	20.14B
JACOBS SOLUTIONS INC.	29.05x	1.2x	12.12x	1.13%	14.86B
BUREAU VERITAS SA	19.05x	2.05x	10.14x	3.67%	13.81B
INTERTEK GROUP PLC	25.11x	2.82x	12.12x	2.98%	11.97B
ALS LIMITED	25.75x	3.54x	13.64x	2.27%	7.96B
ISS A/S	14.77x	0.65x	9.26x	1.42%	6.73B
DKSH HOLDING AG	18.19x	0.4x	9.02x	3.99%	5.3B
Average	24.55x	2.47x	12.05x	2.19%	17.01B
Weighted average by Cap.	31.43x	4.44x	17.58x	1.61%