Valuation Global Dominion Access, S.A. OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 16:47:22 08/05/2026 +03			5-day change	1st Jan Change
3.918 ^USD	+12.60%		-.--%	+20.20%

05-08	Global Dominion Access, S.A., Q1 2026 Earnings Call, May 07, 2026
05-07	Global Dominion Q1 net attributable profit at 7.0 mln euros	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	752.9	547.3	502.7	419.9	496.4	466.4	-	-
Change	-	-27.31%	-8.15%	-16.47%	18.22%	-6.03%	-	-
Enterprise Value (EV) ¹	687	708.3	577.7	602.8	633	584.1	535.6	450
Change	-	3.11%	-18.45%	4.35%	5.01%	-7.72%	-8.31%	-15.97%
P/E	17.8x	17.9x	11.4x	10.4x	30.1x	15.9x	12.8x	10.7x
PBR	2.2x	-	1.66x	1.41x	1.93x	1.68x	1.41x	1.42x
PEG	-	-0.7x	0.2x	-1.18x	-0.5x	0.2x	0.5x	0.6x
Capitalization / Revenue	0.73x	0.45x	0.42x	0.36x	0.47x	0.42x	0.4x	0.38x
EV / Revenue	0.66x	0.58x	0.48x	0.52x	0.61x	0.52x	0.46x	0.36x
EV / EBITDA	6.17x	5.76x	3.99x	4x	4.42x	3.83x	3.34x	2.62x
EV / EBIT	10.7x	9.5x	7.33x	7.15x	9.13x	7.66x	6.48x	4.94x
EV / FCF	10.7x	12.4x	23x	78.7x	12.8x	8.73x	5.82x	4.4x
FCF Yield	9.37%	8.03%	4.35%	1.27%	7.82%	11.5%	17.2%	22.7%
Dividend per Share ²	0.0876	0.08	0.0986	0.0978	0.0529	0.06	0.0964	0.105
Rate of return	1.87%	2.23%	2.93%	3.49%	1.6%	1.93%	3.1%	3.38%
EPS ²	0.263	0.2	0.296	0.27	0.11	0.195	0.243	0.29
Distribution rate	33.3%	40%	33.3%	36.2%	48.1%	30.8%	39.7%	36.2%
Net sales ¹	1,035	1,227	1,193	1,153	1,045	1,116	1,166	1,240
EBITDA ¹	111.3	123	144.9	150.7	143.3	152.5	160.4	171.8
EBIT ¹	64.1	74.55	78.8	84.3	69.34	76.23	82.68	91.15
Net income ¹	42.2	31.02	44.3	31.2	10.21	29	37.84	44.95
Net Debt ¹	-65.89	161	74.97	182.9	136.6	117.6	69.1	-16.4
Reference price ²	4.685	3.585	3.360	2.800	3.310	3.110	3.110	3.110
Nbr of stocks (in thousands)	160,702	152,667	149,613	149,965	149,967	149,983	-	-
Announcement Date	2/24/22 A	2/23/23 A	2/28/24 A	2/25/25 A	2/26/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CINTAS CORPORATION	34.95x	6.29x	22.69x	0.99%	68.35B
RB GLOBAL, INC.	38.34x	4.57x	14.92x	1.17%	20.6B
JACOBS SOLUTIONS INC.	27.92x	1.16x	11.71x	1.17%	14.28B
BUREAU VERITAS SA	18.32x	1.97x	9.76x	3.79%	13.25B
INTERTEK GROUP PLC	25.13x	2.83x	12.13x	2.98%	11.79B
ALS LIMITED	26.68x	3.65x	14.08x	2.19%	8.04B
ISS A/S	13.8x	0.62x	8.88x	1.52%	6.33B
DKSH HOLDING AG	17.33x	0.38x	8.61x	4.2%	5.01B
Average	25.31x	2.68x	12.85x	2.25%	18.46B
Weighted average by Cap.	30.51x	4.30x	17.00x	1.64%