Valuation Glacier Bancorp, Inc.

Stocks

Market Closed - NYSE 23:00:02 30/09/2026 +03			5-day change	1st Jan Change
43.20 ^USD	-1.08%		-2.11%	-1.93%

09-22	Glacier Bancorp Increases Quarterly Dividend to $0.35 per Share From $0.33, Payable Oct. 15 to Shareholders of Record Oct. 6	MT
09-22	Glacier Bancorp, Inc. Increases Quarterly Dividend, Payable on October 15, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,294	5,474	4,582	5,695	5,724	5,625	-	-
Change	-	-13.02%	-16.3%	24.3%	0.51%	-1.73%	-	-
Enterprise Value (EV)	6,294	5,474	4,582	5,695	5,724	5,625	5,625	5,625
Change	-	-13.02%	-16.3%	24.3%	0.51%	-1.73%	0%	0%
P/E	19.8x	18x	20.6x	29.9x	22.1x	14.2x	12x	10.9x
PBR	1.97x	1.93x	1.52x	1.77x	1.36x	1.27x	1.18x	1.09x
PEG	-	-4.29x	-0.8x	-1.8x	1.2x	0.3x	0.7x	1.1x
Capitalization / Revenue	7.8x	6.02x	5.66x	6.84x	5.48x	4.31x	3.98x	3.76x
EV / Revenue	0x	0x	0x	0x	0x	4.31x	3.98x	3.76x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	10.1x	8.69x	7.81x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.27	1.32	1.32	1.32	1.32	1.322	1.347	1.32
Rate of return	2.24%	2.67%	3.19%	2.63%	3%	3.06%	3.12%	3.06%
EPS ²	2.86	2.74	2.01	1.68	1.99	3.032	3.59	3.95
Distribution rate	44.4%	48.2%	65.7%	78.6%	66.3%	43.6%	37.5%	33.4%
Net sales ¹	807.3	909.1	809.8	833.1	1,044	1,305	1,413	1,495
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	382.3	400.2	283.7	254.6	411.5	556	647.7	720.3
Net income ¹	284.8	303.2	222.9	190.1	239	395.2	469.3	515.4
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	56.70	49.42	41.32	50.22	44.05	43.20	43.20	43.20
Nbr of stocks (in thousands)	111,000	110,767	110,882	113,398	129,941	130,212	-	-
Announcement Date	1/27/22 A	1/26/23 A	1/25/24 A	1/23/25 A	1/22/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GLACIER BANCORP, INC.	14.25x	-	-	3.06%	5.63B
JPMORGAN CHASE & CO.	13.07x	-	-	1.92%	879B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.38x	-	-	4.86%	418B
BANK OF AMERICA CORPORATION	11.77x	-	-	2.19%	381B
AGRICULTURAL BANK OF CHINA LIMITED	6.76x	-	-	4.69%	358B
HSBC HOLDINGS PLC	12.16x	-	-	4.28%	340B
CHINA CONSTRUCTION BANK CORPORATION	6.31x	-	-	4.89%	336B
BANK OF CHINA LIMITED	6.89x	-	-	4.62%	304B
ROYAL BANK OF CANADA	17.25x	-	-	2.44%	273B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.75x	-	-	2.67%	265B
Average	10.96x			3.56%	355.98B
Weighted average by Cap.	10.71x			3.41%