Valuation Getty Realty Corp.

Stocks

Real-time Estimate Cboe BZX Other stock markets 21:50:02 08/07/2026 +03			5-day change	1st Jan Change
34.54 ^USD	-0.14%		+2.89%	+26.31%

04-24	Getty Realty's Tenant Base 'Healthy' Despite Higher Energy Prices, RBC Says	MT
04-24	RBC Lifts Price Target on Getty Realty to $35 From $33, Keeps Sector Perform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,455	1,582	1,540	1,658	1,580	2,092	-	-
Change	-	8.72%	-2.66%	7.64%	-4.66%	32.34%	-	-
Enterprise Value (EV) ¹	2,016	2,268	2,293	2,553	2,570	3,091	3,127	3,116
Change	-	12.5%	1.11%	11.34%	0.66%	20.26%	1.17%	-0.36%
P/E	23.4x	18x	25.4x	24.1x	20.3x	23.7x	25.7x	23.5x
PBR	2.01x	2.08x	1.65x	1.72x	1.53x	1.83x	1.82x	1.83x
PEG	-	0.5x	-0.7x	2.77x	2.54x	2.93x	-3.29x	2.52x
Capitalization / Revenue	9.46x	9.65x	8.53x	8.34x	7.2x	8.76x	8.18x	7.21x
EV / Revenue	13.1x	13.8x	12.7x	12.9x	11.7x	12.9x	12.2x	10.7x
EV / EBITDA	17.8x	18.4x	16.6x	15.6x	14.2x	15x	14.1x	12.8x
EV / EBIT	26x	27.2x	24.7x	23.6x	20.8x	22.2x	21.3x	18.2x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.58	1.66	1.74	1.82	1.9	1.957	2.018	2.143
Rate of return	4.92%	4.9%	5.95%	6.04%	6.94%	5.66%	5.83%	6.2%
EPS ²	1.37	1.88	1.15	1.25	1.35	1.459	1.345	1.471
Distribution rate	115%	88.3%	151%	146%	141%	134%	150%	146%
Net sales ¹	153.9	163.9	180.5	198.7	219.6	238.8	255.6	289.9
EBITDA ¹	113.2	123.4	138.3	163.3	181.4	206.7	221.5	244.1
EBIT ¹	77.69	83.51	93.03	108.3	123.8	139.3	147	171
Net income ¹	62.86	90.04	60.15	71.06	79.19	92.89	96.64	119.1
Net Debt ¹	561.1	686.3	753.4	895.8	990	999.6	1,036	1,024
Reference price ²	32.09	33.85	29.22	30.13	27.37	34.59	34.59	34.59
Nbr of stocks (in thousands)	45,343	46,734	52,702	55,017	57,743	60,467	-	-
Announcement Date	2/23/22 A	2/22/23 A	2/14/24 A	2/12/25 A	2/11/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GETTY REALTY CORP.	23.7x	12.94x	14.96x	5.66%	2.09B
SIMON PROPERTY GROUP, INC.	35.13x	15.47x	19.98x	3.97%	73.68B
KIMCO REALTY CORPORATION	30.6x	11.49x	16.03x	4.15%	17.06B
REGENCY CENTERS CORPORATION	32.75x	11.96x	18.01x	3.76%	14.74B
BRIXMOR PROPERTY GROUP INC.	26.7x	10.31x	15.14x	3.96%	9.62B
AGREE REALTY CORPORATION	40.55x	15.85x	19.13x	4.07%	9.4B
NNN REIT, INC.	23.16x	14.36x	15.79x	5.12%	9.03B
VICINITY CENTRES	11.85x	17.09x	18.8x	4.78%	8.3B
THE MACERICH COMPANY	-177.48x	12.58x	18.95x	2.7%	7.58B
FIBRA UNO	11.44x	7.89x	10.48x	8.49%	6.58B
Average	5.84x	13.00x	16.73x	4.67%	15.81B
Weighted average by Cap.	20.98x	13.96x	18.21x	4.23%