Valuation Genpact Limited

Stocks

Market Closed - NYSE Other stock markets 23:00:03 24/07/2026 +03			5-day change	1st Jan Change
31.26 ^USD	+2.93%		+1.20%	-33.18%

07-22	Bendigo and Adelaide Bank's Deceased Estates Team at Risk of Being Offshored, Finance Sector Union Says	MT
07-16	Genpact Keeps Quarterly Dividend at $0.1875 per Share, Payable Sept. 24 to Holders of Record Sept. 10	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,982	8,489	6,297	7,575	8,066	5,299	-	-
Change	-	-14.96%	-25.82%	20.29%	6.48%	-34.3%	-	-
Enterprise Value (EV) ¹	10,739	9,268	6,980	8,148	8,754	5,477	4,746	3,632
Change	-	-13.69%	-24.69%	16.73%	7.44%	-37.43%	-13.36%	-23.48%
P/E	27.8x	24.6x	10.2x	15.1x	14.9x	8.81x	7.97x	7.01x
PBR	5.29x	4.47x	3.52x	3.14x	3.24x	1.77x	1.44x	1.1x
PEG	-	-15.66x	0.1x	-0.9x	1.52x	0.7x	0.8x	0.5x
Capitalization / Revenue	2.48x	1.94x	1.41x	1.59x	1.59x	0.97x	0.91x	0.84x
EV / Revenue	2.67x	2.12x	1.56x	1.71x	1.72x	1.01x	0.81x	0.57x
EV / EBITDA	13.9x	11.5x	8.35x	9.22x	9.14x	5.34x	4.21x	2.98x
EV / EBIT	16.2x	12.9x	9.15x	10x	9.86x	5.7x	4.54x	3.17x
EV / FCF	16.8x	23.6x	16x	15.3x	11.9x	8x	5.97x	-
FCF Yield	5.97%	4.24%	6.24%	6.54%	8.39%	12.5%	16.7%	-
Dividend per Share ²	0.43	0.5	0.55	0.61	-	0.7492	0.8282	0.9075
Rate of return	0.81%	1.08%	1.58%	1.42%	-	2.4%	2.65%	2.9%
EPS ²	1.91	1.88	3.41	2.85	3.13	3.548	3.924	4.461
Distribution rate	22.5%	26.6%	16.1%	21.4%	-	21.1%	21.1%	20.3%
Net sales ¹	4,022	4,371	4,477	4,767	5,080	5,435	5,833	6,321
EBITDA ¹	771.8	805.1	835.5	883.7	958.2	1,025	1,128	1,218
EBIT ¹	662.7	718.2	762.9	813.9	887.6	961.1	1,045	1,147
Net income ¹	369.4	353.4	631.3	513.7	552.5	609.7	665.3	737
Net Debt ¹	756.5	779.5	683.3	573.2	688.5	178.5	-553	-1,667
Reference price ²	53.08	46.32	34.71	42.95	46.78	31.26	31.26	31.26
Nbr of stocks (in thousands)	188,060	183,258	181,412	176,361	172,414	169,507	-	-
Announcement Date	2/11/22 A	2/9/23 A	2/8/24 A	2/6/25 A	2/5/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GENPACT LIMITED	8.81x	1.01x	5.34x	2.4%	5.3B
CINTAS CORPORATION	42.12x	7.53x	27.19x	0.85%	82.39B
RB GLOBAL, INC.	39.4x	4.61x	15.03x	1.16%	20.79B
JACOBS SOLUTIONS INC.	30.95x	1.28x	12.89x	1.05%	15.89B
BUREAU VERITAS SA	18.91x	2.03x	10.07x	3.7%	13.63B
INTERTEK GROUP PLC	25.15x	2.83x	12.14x	2.98%	11.92B
ALS LIMITED	23.36x	3.25x	12.51x	2.5%	7.26B
ISS A/S	15.17x	0.66x	9.48x	1.38%	6.91B
UNIFIRST CORPORATION	44.78x	2.02x	15.78x	0.46%	5.32B
DKSH HOLDING AG	18.29x	0.39x	8.95x	4.04%	5.19B
Average	26.69x	2.56x	12.94x	2.05%	17.46B
Weighted average by Cap.	34.32x	4.84x	19.21x	1.49%