|
Market Closed -
NYSE
23:00:03 04/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 359.39 USD | -1.77% |
|
-3.22% | +6.75% |
Company Valuation: General Dynamics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 58,108 | 67,986 | 70,736 | 72,335 | 90,803 | 97,089 | - | - |
| Change | - | 17% | 4.04% | 2.26% | 25.53% | 6.92% | - | - |
| Enterprise Value (EV) 1 | 68,000 | 77,240 | 78,084 | 79,400 | 96,483 | 100,048 | 99,127 | 98,781 |
| Change | - | 13.59% | 1.09% | 1.69% | 21.51% | 3.7% | -0.92% | -0.35% |
| P/E | 18x | 20.4x | 21.6x | 19.3x | 21.8x | 21.2x | 19.3x | 17.8x |
| PBR | 3.28x | 3.67x | 3.34x | 3.23x | 3.55x | 3.46x | 3.3x | 3.14x |
| PEG | - | 3.68x | -15.49x | 1.4x | 1.6x | 2.13x | 2.02x | 2.13x |
| Capitalization / Revenue | 1.51x | 1.73x | 1.67x | 1.52x | 1.73x | 1.74x | 1.66x | 1.59x |
| EV / Revenue | 1.77x | 1.96x | 1.85x | 1.66x | 1.84x | 1.79x | 1.69x | 1.61x |
| EV / EBITDA | 13.5x | 15.2x | 15.3x | 14x | 15.4x | 14.7x | 13.4x | 12.5x |
| EV / EBIT | 16.3x | 18.3x | 18.4x | 16.6x | 18x | 17x | 15.6x | 14.5x |
| EV / FCF | 20.1x | 22.3x | 20.5x | 24.8x | 24.4x | 20.4x | 20.5x | 19.1x |
| FCF Yield | 4.98% | 4.49% | 4.87% | 4.03% | 4.1% | 4.91% | 4.88% | 5.25% |
| Dividend per Share 2 | 4.76 | 5.04 | 5.28 | 5.68 | 6 | 6.306 | 6.733 | 7.069 |
| Rate of return | 2.28% | 2.03% | 2.03% | 2.16% | 1.78% | 1.75% | 1.87% | 1.97% |
| EPS 2 | 11.55 | 12.19 | 12.02 | 13.63 | 15.45 | 16.99 | 18.61 | 20.17 |
| Distribution rate | 41.2% | 41.3% | 43.9% | 41.7% | 38.8% | 37.1% | 36.2% | 35.1% |
| Net sales 1 | 38,469 | 39,407 | 42,272 | 47,716 | 52,550 | 55,895 | 58,565 | 61,201 |
| EBITDA 1 | 5,053 | 5,095 | 5,108 | 5,682 | 6,280 | 6,824 | 7,402 | 7,889 |
| EBIT 1 | 4,163 | 4,211 | 4,245 | 4,796 | 5,356 | 5,872 | 6,372 | 6,821 |
| Net income 1 | 3,257 | 3,390 | 3,315 | 3,782 | 4,210 | 4,646 | 5,064 | 5,433 |
| Net Debt 1 | 9,892 | 9,254 | 7,348 | 7,065 | 5,680 | 2,959 | 2,038 | 1,691 |
| Reference price 2 | 208.47 | 248.11 | 259.67 | 263.49 | 336.66 | 359.39 | 359.39 | 359.39 |
| Nbr of stocks (in thousands) | 278,734 | 274,017 | 272,408 | 274,528 | 269,716 | 270,150 | - | - |
| Announcement Date | 1/26/22 A | 1/25/23 A | 1/24/24 A | 1/29/25 A | 1/28/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.15x | 1.79x | 14.66x | 1.75% | 97.09B | |
| 39.63x | 7.13x | 29.61x | 0.53% | 350B | |
| 33.3x | 3.1x | 18.37x | 1.42% | 271B | |
| 34.92x | 5.13x | 21.61x | 0.97% | 168B | |
| 17.24x | 1.67x | 12.01x | 2.67% | 121B | |
| 25.04x | 1.8x | 12.65x | 2.04% | 74.67B | |
| 17.75x | 1.86x | 13.22x | 1.89% | 73.16B | |
| 29.84x | 3.28x | 14.41x | 1.37% | 55.39B | |
| 21.47x | 2.36x | 13x | 1.94% | 47.75B | |
| Average | 26.70x | 3.12x | 16.62x | 1.62% | 139.7B | |
| Weighted average by Cap. | 30.79x | 4.08x | 20.01x | 1.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GD Stock
- Valuation General Dynamics Corporation
Select your edition
All financial news and data tailored to specific country editions
