Valuation Gecoss Corporation OTC Markets

Stocks

Delayed OTC Markets Other stock markets 19:28:09 26/05/2026 +03			5-day change	1st Jan Change
9.530 ^USD	+6.12%		-.--%	+6.12%

05-11	Gecoss Corporation Provides Dividend Forecasts for the Second Quarter of Year Ending March 31, 2027 and Year Ending March 31, 2027	CI
05-11	Gecoss Corporation Provides Consolidated Earnings Guidance for the First Half of Fiscal Year Ending March 31, 2027 and Full Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	28,535	35,050	29,226	29,806	38,999	34,889
Change	-	22.83%	-16.62%	1.98%	30.84%	-10.54%
Enterprise Value (EV) ¹	30,386	32,108	21,050	27,284	40,466	32,428
Change	-	5.67%	-34.44%	29.62%	48.32%	-19.86%
P/E	6.48x	7.71x	8.79x	9.29x	8.84x	7.69x
PBR	0.51x	0.59x	0.49x	0.5x	0.62x	0.53x
PEG	-	2.38x	-0.3x	2.33x	0.2x	2.41x
Capitalization / Revenue	0.25x	0.32x	0.26x	0.25x	0.3x	0.31x
EV / Revenue	0.27x	0.29x	0.18x	0.23x	0.32x	0.29x
EV / EBITDA	3.35x	3.62x	2.78x	3.5x	4.19x	3.19x
EV / EBIT	4.81x	5.29x	4.47x	6.06x	6.48x	4.73x
EV / FCF	4.41x	6.09x	2.34x	37.7x	-46x	7.16x
FCF Yield	22.7%	16.4%	42.7%	2.66%	-2.17%	14%
Dividend per Share ²	35	35	35	35	40	54
Rate of return	4.46%	3.63%	4.36%	3.96%	3.47%	5.21%
EPS ²	121.1	125	91.38	95.03	130.6	134.8
Distribution rate	28.9%	28%	38.3%	36.8%	30.6%	40.1%
Net sales ¹	114,327	110,206	113,997	120,521	128,194	111,550
EBITDA ¹	9,084	8,871	7,562	7,793	9,652	10,157
EBIT ¹	6,316	6,072	4,706	4,503	6,244	6,851
Net income ¹	4,406	4,549	3,326	3,428	4,414	4,543
Net Debt ¹	1,851	-2,942	-8,176	-2,522	1,467	-2,461
Reference price ²	784.00	963.00	803.00	883.00	1,154.00	1,037.00
Nbr of stocks (in thousands)	36,397	36,396	36,396	33,755	33,795	33,644
Announcement Date	6/18/20 A	6/17/21 A	6/23/22 A	6/22/23 A	6/20/24 A	6/19/25 A

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FERGUSON ENTERPRISES INC.	22.06x	1.56x	14.98x	1.53%	46.23B
REECE LIMITED	35.27x	1.3x	13.42x	1.08%	6.99B
BOISE CASCADE COMPANY	20.77x	0.41x	7.74x	1.19%	2.63B
Average	26.03x	1.09x	12.05x	1.27%	18.61B
Weighted average by Cap.	23.65x	1.48x	14.45x	1.46%