|
Market Closed -
NYSE
23:00:03 23/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 285.64 USD | -2.69% |
|
-8.98% | -7.27% |
| 10-23 | Safran sales rise, but aftermarket concerns knock shares | RE |
| 10-21 | GE Aerospace's Aftermarket Growth Outlook Weighs on Sentiment, RBC Says | MT |
Company Valuation: GE Aerospace
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 103,696 | 91,555 | 138,911 | 180,516 | 324,914 | 295,167 | - | - |
| Change | - | -11.71% | 51.72% | 29.95% | 79.99% | -9.16% | - | - |
| Enterprise Value (EV) 1 | 123,111 | 106,643 | 142,908 | 186,170 | 333,016 | 304,274 | 304,194 | 304,396 |
| Change | - | -13.38% | 34.01% | 30.27% | 78.88% | -8.63% | -0.03% | 0.07% |
| P/E | -15.3x | -1,397x | 15.3x | 27.4x | 38.3x | 32.5x | 28.6x | 25.3x |
| PBR | 2.57x | 2.53x | 5.08x | 9.26x | 17.3x | 16.5x | 15.2x | 14x |
| PEG | - | 14.1x | -0x | -1x | 1.2x | 3.54x | 2.1x | 1.9x |
| Capitalization / Revenue | 1.4x | 1.2x | 2.04x | 5.14x | 7.68x | 5.8x | 5.19x | 4.75x |
| EV / Revenue | 1.66x | 1.39x | 2.1x | 5.3x | 7.87x | 5.98x | 5.35x | 4.9x |
| EV / EBITDA | 14x | 10.7x | 17.4x | 22.1x | 32.4x | 24.6x | 21.8x | 19.5x |
| EV / EBIT | 21.3x | 16.5x | 23.3x | 25.7x | 36.8x | 27.5x | 24.2x | 21.7x |
| EV / FCF | 59.1x | 22.4x | 39.9x | 50.6x | 43.3x | 32.6x | 30.1x | 27.7x |
| FCF Yield | 1.69% | 4.46% | 2.51% | 1.98% | 2.31% | 3.07% | 3.33% | 3.61% |
| Dividend per Share 2 | 0.32 | 0.32 | 0.32 | 1.12 | 1.44 | 1.812 | 2.083 | 2.412 |
| Rate of return | 0.34% | 0.38% | 0.25% | 0.67% | 0.47% | 0.63% | 0.73% | 0.84% |
| EPS 2 | -6.16 | -0.06 | 8.36 | 6.09 | 8.05 | 8.79 | 9.984 | 11.31 |
| Distribution rate | -5.19% | -533% | 3.83% | 18.4% | 17.9% | 20.6% | 20.9% | 21.3% |
| Net sales 1 | 74,196 | 76,555 | 67,954 | 35,121 | 42,322 | 50,881 | 56,829 | 62,091 |
| EBITDA 1 | 8,787 | 10,000 | 8,205 | 8,437 | 10,275 | 12,353 | 13,922 | 15,576 |
| EBIT 1 | 5,778 | 6,456 | 6,126 | 7,253 | 9,055 | 11,081 | 12,549 | 14,033 |
| Net income 1 | -3,562 | -64 | 9,186 | 6,670 | 8,704 | 9,066 | 10,207 | 11,344 |
| Net Debt 1 | 19,415 | 15,088 | 3,997 | 5,654 | 8,102 | 9,107 | 9,027 | 9,229 |
| Reference price 2 | 94.47 | 83.79 | 127.63 | 166.79 | 308.03 | 285.64 | 285.64 | 285.64 |
| Nbr of stocks (in thousands) | 1,097,663 | 1,092,668 | 1,088,386 | 1,082,294 | 1,054,814 | 1,033,352 | - | - |
| Announcement Date | 1/25/22 A | 1/24/23 A | 1/23/24 A | 1/23/25 A | 1/22/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.5x | 5.98x | 24.63x | 0.63% | 295B | |
| 29.96x | 2.92x | 16.76x | 1.48% | 258B | |
| 25.94x | 1.72x | 12.79x | 1.76% | 171B | |
| -453.48x | 1.76x | 40.37x | -.--% | 149B | |
| 19.73x | 1.88x | 13.6x | 2.32% | 140B | |
| 27.17x | 3.93x | 16.44x | 1.26% | 128B | |
| 27.57x | 2.97x | 13.44x | 1.52% | 126B | |
| 20.55x | 1.74x | 14.24x | 1.81% | 94.38B | |
| 18.53x | 1.97x | 13.93x | 1.76% | 78.34B | |
| 33.74x | 7.67x | 23.79x | 0.28% | 74.14B | |
| Average | -21.78x | 3.25x | 19.00x | 1.28% | 151.33B | |
| Weighted average by Cap. | -19.93x | 3.37x | 19.61x | 1.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GE Stock
- Valuation GE Aerospace
Select your edition
All financial news and data tailored to specific country editions
