Valuation GATX Corporation

Stocks

Market Closed - NYSE Other stock markets 23:00:03 27/07/2026 +03			5-day change	1st Jan Change
183.60 ^USD	-0.56%		+3.07%	+8.25%

05-21	GATX Corporation Enters into Amendment No. 1 to Its Existing Five Year Credit Agreement with Financial Institutions	CI
05-07	Tranche Update on GATX Corporation's Equity Buyback Plan announced on February 19, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,696	3,746	4,265	5,507	6,051	6,518	-	-
Change	-	1.35%	13.85%	29.11%	9.88%	7.72%	-	-
Enterprise Value (EV) ¹	3,696	9,743	4,265	13,331	17,842	17,959	17,864	17,720
Change	-	163.57%	-56.22%	212.55%	33.84%	0.66%	-0.53%	-0.81%
P/E	26.2x	24.4x	16.9x	19.9x	18.6x	18.4x	16.4x	-
PBR	1.86x	1.88x	1.88x	2.28x	2.18x	2.2x	1.95x	-
PEG	-	2.62x	0.3x	2.15x	1.1x	1.9x	1.4x	-
Capitalization / Revenue	2.94x	2.94x	3.02x	3.47x	3.48x	2.73x	2.63x	2.59x
EV / Revenue	2.94x	7.65x	3.02x	8.41x	10.3x	7.51x	7.2x	7.04x
EV / EBITDA	5.59x	14x	4.37x	12x	18.5x	11.9x	11.2x	11.4x
EV / EBIT	12.5x	28.6x	11x	28.1x	33.4x	24.7x	22.5x	20.6x
EV / FCF	-5.93x	-	-3.73x	-12.4x	-26.7x	-3.55x	-34.9x	-
FCF Yield	-16.9%	-	-26.8%	-8.04%	-3.75%	-28.2%	-2.87%	-
Dividend per Share ²	2	2.08	2.2	2.32	2.44	2.64	2.707	2.88
Rate of return	1.92%	1.96%	1.83%	1.5%	1.44%	1.44%	1.47%	1.57%
EPS ²	3.98	4.35	7.12	7.78	9.12	10	11.18	-
Distribution rate	50.3%	47.8%	30.9%	29.8%	26.8%	26.4%	24.2%	-
Net sales ¹	1,257	1,273	1,411	1,586	1,740	2,390	2,480	2,517
EBITDA ¹	661.3	697.7	977	1,112	965.9	1,506	1,589	1,551
EBIT ¹	296.9	340.2	388	473.6	534.1	727.5	793	859.3
Net income ¹	143.1	155.9	259.2	284.2	333.3	361	414.3	-
Net Debt ¹	-	5,997	-	7,824	11,791	11,441	11,346	11,202
Reference price ²	104.19	106.34	120.22	154.96	169.60	183.60	183.60	183.60
Nbr of stocks (in thousands)	35,478	35,230	35,480	35,539	35,679	35,503	-	-
Announcement Date	1/25/22 A	1/24/23 A	1/23/24 A	1/23/25 A	2/19/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GATX CORPORATION	18.35x	7.51x	11.92x	1.44%	6.52B
AERCAP HOLDINGS N.V.	9.48x	7.68x	8.95x	1.01%	23.87B
TOKYO CENTURY CORPORATION	10.62x	4.24x	45.16x	3.26%	8.09B
BOC AVIATION LIMITED	8.34x	9.07x	9.65x	4.66%	6.94B
WILLSCOT HOLDINGS CORPORATION	26.12x	3.63x	8.94x	1.06%	4.85B
FUYO GENERAL LEASE CO., LTD.	8.86x	-	-	3.65%	2.49B
CHINA DEVELOPMENT BANK FINANCIAL LEASING CO., LTD.	2.93x	-	-	-	2.35B
CSSC (HONG KONG) SHIPPING COMPANY LIMITED	6.79x	8.46x	11.49x	6.56%	1.75B
Average	11.44x	6.77x	16.02x	3.09%	7.11B
Weighted average by Cap.	11.56x	6.96x	15.13x	2.16%