|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 167.27 USD | -2.17% |
|
+6.75% | -33.48% |
| 02-26 | The Bar Just Moved Higher | |
| 02-26 | Analyst recommendations: Spotify, Gartner, Godaddy, Medline, Moderna… |
Company Valuation: Gartner, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 27,494 | 26,563 | 35,163 | 37,369 | 18,184 | 12,046 | - | - |
| Change | - | -3.39% | 32.38% | 6.27% | -51.34% | -33.76% | - | - |
| Enterprise Value (EV) 1 | 29,200 | 28,327 | 36,303 | 37,896 | 19,443 | 13,171 | 12,334 | 12,339 |
| Change | - | -2.99% | 28.16% | 4.39% | -48.69% | -32.26% | -6.35% | 0.05% |
| P/E ratio | 36.3x | 33.7x | 40.7x | 30.3x | 26.1x | 13.9x | 12.7x | 12.1x |
| PBR | 76.6x | 118x | 51.9x | 55.1x | - | 14.5x | 7.17x | 5.56x |
| PEG | - | 4.14x | 3.6x | 0.7x | -0.7x | 0.5x | 1.32x | 2.24x |
| Capitalization / Revenue | 5.81x | 4.83x | 5.96x | 5.93x | 2.8x | 1.85x | 1.75x | 1.66x |
| EV / Revenue | 6.17x | 5.15x | 6.15x | 6.02x | 2.99x | 2.02x | 1.79x | 1.7x |
| EV / EBITDA | 22.7x | 19.3x | 24.5x | 24.4x | 12.1x | 8.43x | 7.43x | 7.19x |
| EV / EBIT | 31.9x | 25.8x | 29.3x | 32.8x | 19x | 10.5x | 9.3x | 8.62x |
| EV / FCF | 23.3x | 28.5x | 34.5x | 27.4x | 16.5x | 11.4x | 10.1x | - |
| FCF Yield | 4.29% | 3.51% | 2.9% | 3.65% | 6.04% | 8.78% | 9.92% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 9.21 | 9.96 | 11.08 | 16 | 9.65 | 12.27 | 13.45 | 14.17 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,734 | 5,500 | 5,900 | 6,300 | 6,500 | 6,527 | 6,874 | 7,254 |
| EBITDA 1 | 1,288 | 1,471 | 1,483 | 1,556 | 1,611 | 1,563 | 1,660 | 1,715 |
| EBIT 1 | 916 | 1,100 | 1,237 | 1,156 | 1,026 | 1,258 | 1,326 | 1,432 |
| Net income 1 | 794 | 808 | 882 | 1,254 | 729 | 852 | 912.4 | 945.4 |
| Net Debt 1 | 1,706 | 1,763 | 1,139 | 526.8 | 1,259 | 1,125 | 288.1 | 293.9 |
| Reference price 2 | 334.32 | 336.14 | 451.11 | 484.47 | 252.28 | 170.98 | 170.98 | 170.98 |
| Nbr of stocks (in thousands) | 82,239 | 79,024 | 77,949 | 77,134 | 72,077 | 70,450 | - | - |
| Announcement Date | 2/8/22 A | 2/7/23 A | 2/6/24 A | 2/4/25 A | 2/3/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 13.94x | 2.02x | 8.43x | -.--% | 12.05B | ||
| 23.83x | 3.97x | 14.16x | 2.63% | 241B | ||
| 15.88x | 1.7x | 9.03x | 3.01% | 132B | ||
| 18.38x | 3.38x | 12.43x | 4.68% | 102B | ||
| 20.29x | 3.51x | 12.03x | 2.9% | 89.67B | ||
| 20.68x | 5.43x | 13.36x | 2.76% | 62.7B | ||
| -45.35x | 12.49x | 91.58x | -.--% | 60.72B | ||
| 18.73x | 2.78x | 11.83x | 3.8% | 57.54B | ||
| 21.34x | 2.66x | 12.69x | 4.17% | 39.89B | ||
| 14x | 1.59x | 11x | 1.05% | 38.52B | ||
| Average | 12.17x | 3.95x | 19.65x | 2.5% | 83.5B | |
| Weighted average by Cap. | 15.20x | 3.94x | 18.02x | 2.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- IT Stock
- Valuation Gartner, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition
















