Valuation Gaming and Leisure Properties, Inc.

Stocks

Real-time Estimate Cboe BZX 22:52:10 30/10/2026 +03			5-day change	1st Jan Change
38.95 ^USD	-1.37%		-1.24%	-12.60%

06:35pm	Gaming and Leisure Properties, Inc., Q3 2026 Earnings Call, Oct 30, 2026
10-30	Gaming and Leisure Properties Q3 AFFO, Revenue Rise; 2026 AFFO Guidance Narrowed	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	11,973	13,414	13,177	13,215	12,648	11,489	-	-
Change	-	12.04%	-1.77%	0.28%	-4.29%	-9.16%	-	-
Enterprise Value (EV) ¹	17,854	19,357	19,175	20,549	19,688	19,550	19,732	19,793
Change	-	8.42%	-0.94%	7.16%	-4.19%	-0.7%	0.93%	0.31%
P/E	21.5x	19.3x	17.8x	16.8x	15.1x	12.2x	11.8x	11.4x
PBR	3.84x	3.59x	3.31x	3.19x	2.81x	2.24x	2.25x	2.2x
PEG	-	1x	6.87x	4.65x	5.42x	1.2x	4.19x	2.84x
Capitalization / Revenue	9.84x	10.2x	9.15x	8.63x	7.93x	6.67x	6.26x	6.06x
EV / Revenue	14.7x	14.8x	13.3x	13.4x	12.3x	11.3x	10.8x	10.4x
EV / EBITDA	16.3x	15.8x	14.7x	15x	13.4x	12.2x	11.5x	11.1x
EV / EBIT	21.2x	18.8x	17.9x	18.2x	16.4x	14.4x	13.8x	13.2x
EV / FCF	22.6x	21.6x	19.9x	19.9x	23.9x	16.5x	15.6x	14.5x
FCF Yield	4.42%	4.63%	5.02%	5.03%	4.19%	6.06%	6.41%	6.9%
Dividend per Share ²	2.66	2.805	3.15	3.04	3.1	3.24	3.343	3.452
Rate of return	5.47%	5.38%	6.38%	6.31%	6.94%	8.2%	8.46%	8.74%
EPS ²	2.26	2.7	2.77	2.87	2.95	3.247	3.338	3.472
Distribution rate	118%	104%	114%	106%	105%	99.8%	100%	99.4%
Net sales ¹	1,216	1,312	1,440	1,532	1,595	1,724	1,835	1,896
EBITDA ¹	1,097	1,222	1,307	1,374	1,467	1,603	1,722	1,782
EBIT ¹	841.8	1,030	1,069	1,131	1,201	1,358	1,434	1,494
Net income ¹	534	684.7	734.3	784.6	825.1	946.1	996	1,037
Net Debt ¹	5,881	5,943	5,998	7,334	7,041	8,061	8,244	8,304
Reference price ²	48.66	52.09	49.35	48.16	44.69	39.49	39.49	39.49
Nbr of stocks (in thousands)	246,051	257,517	267,016	274,392	283,008	290,923	-	-
Announcement Date	2/24/22 A	2/23/23 A	2/27/24 A	2/20/25 A	2/19/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GAMING AND LEISURE PROPERTIES, INC.	12.16x	11.3x	12.05x	8.19%	11.49B
WELLTOWER INC.	77.32x	12.67x	34.29x	1.32%	171B
EQUINIX, INC.	57.43x	12.08x	23.52x	1.99%	103B
AMERICAN TOWER CORPORATION	26.67x	11.06x	16.79x	3.84%	86.2B
DIGITAL REALTY TRUST, INC.	63.29x	12.23x	22.67x	2.68%	67.86B
PUBLIC STORAGE	33.26x	13.83x	19.6x	3.78%	59.24B
VENTAS, INC.	137.79x	7.99x	22.36x	2.48%	44.27B
CROWN CASTLE INC.	46.1x	13.79x	20.5x	4.78%	37.84B
IRON MOUNTAIN INCORPORATED	64.08x	6.59x	17.74x	2.97%	35.24B
EXTRA SPACE STORAGE INC.	32.29x	15.04x	18.45x	4.33%	31.31B
Average	55.04x	11.66x	20.80x	3.64%	64.71B
Weighted average by Cap.	60.17x	11.93x	24.00x	2.77%