|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.900 USD | -0.52% |
|
+3.26% | -47.66% |
| 06-30 | Gaia, Inc.(NasdaqGM:GAIA) dropped from Russell 2000 Dynamic Index | CI |
| 06-29 | Gaia, Inc.(NasdaqGM:GAIA) dropped from Russell 3000E Index | CI |
Company Valuation: Gaia, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 165.6 | 49.52 | 62.68 | 105.1 | 90.91 | 48.1 | - | - |
| Change | - | -70.09% | 26.57% | 67.65% | -13.48% | -47.09% | - | - |
| Enterprise Value (EV) | 165.6 | 49.52 | 62.68 | 105.1 | 90.91 | 48.1 | 48.1 | 48.1 |
| Change | - | -70.09% | 26.57% | 67.65% | -13.48% | -47.09% | 0% | 0% |
| P/E | 45.1x | -15.9x | -10x | -20.4x | -20.2x | -5.98x | -36.2x | 5.67x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | -0.1x | 1.1x | 1.1x | -0.1x | 0.4x | -0x |
| Capitalization / Revenue | 2.08x | 0.6x | 0.78x | 1.16x | 0.92x | 0.47x | 0.42x | 0.37x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.47x | 0.42x | 0.37x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 3.38x | 2.26x | - |
| EV / EBIT | 0x | -0x | -0x | -0x | -0x | -5.8x | -9.52x | 5.06x |
| EV / FCF | - | - | - | 0x | -0x | 49.7x | 7.85x | 3.19x |
| FCF Yield | - | - | - | 1.85% | -2.61% | 2.01% | 12.7% | 31.3% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.19 | -0.15 | -0.27 | -0.22 | -0.18 | -0.3175 | -0.0525 | 0.335 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 79.57 | 82.04 | 80.42 | 90.36 | 98.95 | 102.1 | 114.2 | 131.5 |
| EBITDA 1 | 17.2 | 17.54 | 13.53 | 15.09 | 15.84 | 14.22 | 21.26 | - |
| EBIT 1 | 2.345 | -0.265 | -4.567 | -5.933 | -5.104 | -8.286 | -5.05 | 9.498 |
| Net income 1 | 3.731 | -3.095 | -5.802 | -5.233 | -4.494 | -8.29 | -1.122 | 9.434 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 8.570 | 2.380 | 2.700 | 4.490 | 3.630 | 1.900 | 1.900 | 1.900 |
| Nbr of stocks (in thousands) | 19,318 | 20,806 | 23,213 | 23,402 | 25,044 | 25,314 | - | - |
| Announcement Date | 2/28/22 A | 3/6/23 A | 3/29/24 A | 3/10/25 A | 3/2/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -6.02x | - | - | - | 48.35M | |
| 16.35x | 4.43x | 10.36x | 1.26% | 558B | |
| 20.54x | 6.08x | 18.26x | -.--% | 306B | |
| 23.88x | 2.54x | 13.17x | -.--% | 147B | |
| 11.75x | 8.71x | 99.79x | 0.59% | 102B | |
| 33.43x | 3.9x | 25.11x | -.--% | 98.32B | |
| 3.67x | 75.15x | 2.72x | 0.15% | 97.82B | |
| 29.48x | 5.57x | 15.74x | -.--% | 88.98B | |
| 79.71x | 4.68x | 22.86x | -.--% | 88.18B | |
| 9.4x | 3.12x | 48.98x | 0.66% | 41.94B | |
| Average | 22.22x | 12.69x | 28.55x | 0.29% | 152.84B | |
| Weighted average by Cap. | 22.12x | 9.40x | 20.74x | 0.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- GAIA Stock
- Valuation Gaia, Inc.
Select your edition
All financial news and data tailored to specific country editions
