Valuation: Future Machine Limited

Market Cap 295M 346M 44.17M 40.02M 37.02M 33.4M 62.94M 4.16B 65.16M 445M 176M 2.22B 166M 162M 7.06B P/E 2024
91.4x
P/E 2025 17.8x
Enterprise Value 235M 276M 35.14M 31.84M 29.45M 26.57M 50.08M 3.31B 51.85M 354M 140M 1.77B 132M 129M 5.62B EV / Sales 2024
0.55x
EV / Sales 2025 0.18x
Free-Float
59.45%
Yield 2024 *
-
Yield 2025 -
1 day-1.28%
1 week-4.94%
Current month-9.41%
1 month-9.41%
3 months-17.50%
6 months-45.65%
Current year-63.33%
1 week 0.23
Extreme 0.23
0.25
1 month 0.23
Extreme 0.23
0.28
Current year 0.2
Extreme 0.195
1.42
1 year 0.2
Extreme 0.195
1.42
3 years 0.2
Extreme 0.195
15.3
5 years 0.2
Extreme 0.195
15.3
10 years 0.2
Extreme 0.195
15.3
Manager TitleAgeSince
Chief Executive Officer 48 15/08/2018
Corporate Officer/Principal 40 -
Comptroller/Controller/Auditor 42 -
Director TitleAgeSince
Chairman 53 25/03/2019
Director/Board Member 48 15/08/2018
Director/Board Member 42 25/03/2019
Date Insider Type Main position Quantity % Market Cap. Importance
9/13/24 A Other

Chief Executive Officer

165,000,200 16.5000%
12/6/21 A Other

Director

3,500,000 0.3500%
12/6/21 A Other

Director

3,500,000 0.3500%
Change 5-day change 1-year change 3-year change Capi.($)
-1.28%-4.94%-62.13%-92.55% 44.17M
+0.39%+4.06%+30.78%+90.07% 5,177B
-0.96%+9.17%+111.93%+190.96% 991B
-3.74%-5.00%-31.87%+81.97% 94.61B
-1.03%-5.20%-5.00%-31.26% 11.09B
-0.97%+4.59%+25.00%-43.06% 2.66B
-3.34%-3.54%-13.01% - 2.59B
-6.00%-1.83%-74.93%-78.16% 2.12B
+0.23%+1.39%-31.10%+72.87% 1.48B
-3.47%+6.19%-25.44%+135.42% 1.38B
Average -2.02%+0.41%-7.58%+36.25% 628B
Weighted average by Cap. +0.11%+3.82%+42.49%+105.54%

Financials

2024 2025
Net sales 2.92B 3.43B 437M 396M 366M 331M 623M 41.21B 645M 4.4B 1.74B 22.01B 1.64B 1.61B 69.88B 4.35B 5.11B 652M 591M 546M 493M 929M 61.45B 962M 6.56B 2.6B 32.82B 2.45B 2.39B 104B
Net income 16.34M 19.21M 2.45M 2.22M 2.05M 1.85M 3.49M 231M 3.61M 24.65M 9.77M 123M 9.19M 8.99M 391M 41.42M 48.68M 6.2M 5.62M 5.2M 4.69M 8.84M 585M 9.15M 62.47M 24.77M 313M 23.28M 22.79M 992M
Net Debt 108M 127M 16.13M 14.62M 13.52M 12.2M 22.99M 1.52B 23.8M 162M 64.41M 813M 60.55M 59.26M 2.58B -60.25M -70.81M -9.03M -8.18M -7.56M -6.83M -12.86M -851M -13.32M -90.88M -36.03M -455M -33.87M -33.15M -1.44B
Projected Income Statement - Annual - Future Machine Limited
Logo Future Machine Limited
Future Machine Ltd, formerly Sprocomm Intelligence Ltd, is an investment holding company primarily engaged in designing, manufacturing and sales of mobile phones and printed circuit board assembly products (PCBA) and Internet of things (IoT) related products. The Company’s main products include smartphones, feature phones, PCBAs, IoT related products, mobile device components used for after sales-services and others. The Company is also engaged in the provision of research and development and technical services for mobile phones, PCBAs and cloud related products. The Company conducts its business in the domestic and overseas markets.
Employees
1,495
Date Price Change Volume
13/11/26 HK$0.2310 -1.28% 410,000
12/11/26 HK$0.2340 -1.68% 13,558,000
11/11/26 HK$0.2380 -2.06% 472,000
10/11/26 HK$0.2430 -0.82% 546,000
09/11/26 HK$0.2450 +0.82% 108,000
  1. Stock Market
  2. Stocks
  3. 1401 Stock