|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 276.00 KRW | -8.31% |
|
-9.51% | -56.40% |
| 06-02 | Inscobee Appoints Song Byung-Kwon as CEO | CI |
| 05-26 | Inscobee., Inc. has Changed its Name to freeT | CI |
Company Valuation: FreeT, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 211,011 | 344,264 | 143,325 | 140,686 | 179,475 | 79,114 |
| Change | - | 63.15% | -58.37% | -1.84% | 27.57% | -55.92% |
| Enterprise Value (EV) 1 | 215,613 | 347,051 | 150,061 | 148,052 | 189,251 | 100,438 |
| Change | - | 60.96% | -56.76% | -1.34% | 27.83% | -46.93% |
| P/E | 22.2x | 63.2x | -19.5x | -4.6x | 59.4x | -1.86x |
| PBR | 4.92x | 5.23x | 2.28x | 3.67x | 3.79x | 5.22x |
| PEG | - | -1.3x | 0x | -0x | -1x | 0x |
| Capitalization / Revenue | 3.65x | 4.8x | 1.87x | 1.41x | 1.79x | 0.75x |
| EV / Revenue | 3.73x | 4.84x | 1.96x | 1.48x | 1.88x | 0.95x |
| EV / EBITDA | 243x | -77.8x | -41.4x | -167x | -64x | -17.3x |
| EV / EBIT | -249x | -62x | -30.2x | -60x | -38.8x | -12.7x |
| EV / FCF | -44x | -210x | -36.8x | -102x | -94.2x | -9.4x |
| FCF Yield | -2.28% | -0.48% | -2.72% | -0.98% | -1.06% | -10.6% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 95.15 | 50 | -66.21 | -266.7 | 25.49 | -341 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 57,818 | 71,666 | 76,678 | 99,811 | 100,534 | 105,558 |
| EBITDA 1 | 887 | -4,463 | -3,626 | -888.3 | -2,959 | -5,794 |
| EBIT 1 | -866.4 | -5,595 | -4,974 | -2,466 | -4,880 | -7,881 |
| Net income 1 | 9,306 | 5,304 | -7,231 | -30,177 | 2,979 | -41,557 |
| Net Debt 1 | 4,602 | 2,787 | 6,736 | 7,367 | 9,776 | 21,324 |
| Reference price 2 | 2,110.00 | 3,160.00 | 1,290.00 | 1,227.00 | 1,515.00 | 633.00 |
| Nbr of stocks (in thousands) | 100,005 | 108,944 | 111,105 | 114,658 | 118,465 | 124,982 |
| Announcement Date | 3/22/21 A | 3/21/22 A | 3/22/23 A | 3/21/24 A | 3/21/25 A | 4/7/26 A |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 26.1M | |
| 41.16x | 6.23x | 10.95x | 1.09% | 122B | |
| 17.2x | 2.03x | 7.83x | 4.3% | 60.92B | |
| 13.36x | 1.94x | 4.14x | 2.63% | 24.41B | |
| -115.29x | 9.03x | 11.32x | 2.68% | 21.8B | |
| 14.09x | 2.98x | 6.73x | 3.85% | 19.76B | |
| -6x | 8.01x | 18.99x | -.--% | 16.53B | |
| 12.72x | 2.5x | 6.51x | 5.1% | 12.56B | |
| 13.11x | 4.89x | 10.69x | 6.19% | 12.52B | |
| 26.33x | 3.58x | 10.58x | 3.83% | 12.19B | |
| Average | 1.85x | 4.58x | 9.75x | 3.3% | 30.29B | |
| Weighted average by Cap. | 15.57x | 4.81x | 9.75x | 2.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A006490 Stock
- Valuation FreeT, Inc.
Select your edition
All financial news and data tailored to specific country editions
