|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 989.00 KRW | +13.55% |
|
+10.50% | -68.75% |
| 06-02 | Inscobee Appoints Song Byung-Kwon as CEO | CI |
| 05-26 | Inscobee., Inc. has Changed its Name to freeT | CI |
Company Valuation: FreeT, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 211,011 | 344,264 | 143,325 | 140,686 | 179,475 | 79,114 |
| Change | - | 63.15% | -58.37% | -1.84% | 27.57% | -55.92% |
| Enterprise Value (EV) 1 | 215,613 | 347,051 | 150,061 | 148,052 | 189,251 | 100,438 |
| Change | - | 60.96% | -56.76% | -1.34% | 27.83% | -46.93% |
| P/E | 22.2x | 63.2x | -19.5x | -4.6x | 59.4x | -1.86x |
| PBR | 4.92x | 5.23x | 2.28x | 3.67x | 3.79x | 5.22x |
| PEG | - | -1.3x | 0x | -0x | -1x | 0x |
| Capitalization / Revenue | 3.65x | 4.8x | 1.87x | 1.41x | 1.79x | 0.75x |
| EV / Revenue | 3.73x | 4.84x | 1.96x | 1.48x | 1.88x | 0.95x |
| EV / EBITDA | 243x | -77.8x | -41.4x | -167x | -64x | -17.3x |
| EV / EBIT | -249x | -62x | -30.2x | -60x | -38.8x | -12.7x |
| EV / FCF | -44x | -210x | -36.8x | -102x | -94.2x | -9.4x |
| FCF Yield | -2.28% | -0.48% | -2.72% | -0.98% | -1.06% | -10.6% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 475.8 | 250 | -331 | -1,334 | 127.4 | -1,705 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 57,818 | 71,666 | 76,678 | 99,811 | 100,534 | 105,558 |
| EBITDA 1 | 887 | -4,463 | -3,626 | -888.3 | -2,959 | -5,794 |
| EBIT 1 | -866.4 | -5,595 | -4,974 | -2,466 | -4,880 | -7,881 |
| Net income 1 | 9,306 | 5,304 | -7,231 | -30,177 | 2,979 | -41,557 |
| Net Debt 1 | 4,602 | 2,787 | 6,736 | 7,367 | 9,776 | 21,324 |
| Reference price 2 | 10,550.00 | 15,800.00 | 6,450.00 | 6,135.00 | 7,575.00 | 3,165.00 |
| Nbr of stocks (in thousands) | 20,001 | 21,789 | 22,221 | 22,932 | 23,693 | 24,996 |
| Announcement Date | 3/22/21 A | 3/21/22 A | 3/22/23 A | 3/21/24 A | 3/21/25 A | 4/7/26 A |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 20.35M | |
| 30.39x | 5.55x | 9.69x | 1.7% | 128B | |
| 19.43x | 2.13x | 8.15x | 3.87% | 70.14B | |
| 12.39x | 1.82x | 3.89x | 2.84% | 23.29B | |
| -267.96x | 8.86x | 11.09x | 2.96% | 21.14B | |
| 24.24x | 2.98x | 6.74x | 4.17% | 18.69B | |
| -7.32x | 6.5x | 14.49x | -.--% | 14.49B | |
| 12.75x | 2.52x | 6.57x | 5.14% | 12.53B | |
| 10.94x | 4.65x | 10.06x | 6.85% | 12.02B | |
| 24.68x | 3.41x | 10.03x | 4.05% | 11.5B | |
| Average | -15.61x | 4.27x | 8.97x | 3.51% | 31.22B | |
| Weighted average by Cap. | 2.60x | 4.38x | 8.95x | 2.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A006490 Stock
- Valuation FreeT, Inc.
Select your edition
All financial news and data tailored to specific country editions
