|
Market Closed -
Japan Exchange
09:30:00 04/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 1,477.00 JPY | -0.81% |
|
-2.44% | +56.13% |
Company Valuation: for Startups, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Market Cap 1 | 9,337 | 6,629 | 4,531 | 3,694 | 7,361 |
| Change | - | -29.01% | -31.65% | -18.46% | 99.25% |
| Enterprise Value (EV) 1 | 7,802 | 4,950 | 2,876 | 2,312 | 5,598 |
| Change | - | -36.56% | -41.91% | -19.59% | 142.08% |
| P/E | 23.9x | 15.4x | 11.8x | 11x | 9.23x |
| PBR | 7.08x | 3.72x | 2.06x | 1.68x | 2.68x |
| PEG | - | 1.58x | -0.9x | -1.79x | 0x |
| Capitalization / Revenue | 3.98x | 2.21x | 1.33x | 1x | 1.4x |
| EV / Revenue | 3.32x | 1.65x | 0.84x | 0.63x | 1.06x |
| EV / EBITDA | 15x | 8.24x | 6x | 4.36x | 4.81x |
| EV / EBIT | 16x | 8.46x | 6.78x | 5.1x | 5x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | 55.26 | 60.64 | 52.91 | 49.66 | 123.8 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 2,348 | 2,998 | 3,416 | 3,693 | 5,268 |
| EBITDA 1 | 520 | 601 | 479 | 530 | 1,163 |
| EBIT 1 | 488 | 585 | 424 | 453 | 1,120 |
| Net income 1 | 382 | 442 | 385 | 353 | 817 |
| Net Debt 1 | -1,535 | -1,679 | -1,655 | -1,382 | -1,763 |
| Reference price 2 | 1,323.00 | 934.50 | 623.00 | 547.50 | 1,142.00 |
| Nbr of stocks (in thousands) | 7,058 | 7,093 | 7,272 | 6,748 | 6,446 |
| Announcement Date | 6/17/22 A | 6/19/23 A | 6/24/24 A | 6/23/25 A | 6/23/26 A |
1JPY in Million2JPY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 61.75M | |
| 23.17x | 4.76x | 15.93x | 2.52% | 113B | |
| 19.92x | 0.35x | 8.7x | 4.27% | 7.89B | |
| 13.21x | 0.28x | 7.61x | 4.12% | 5.09B | |
| 33.75x | 0.75x | 15.54x | 5.51% | 4.33B | |
| 14.11x | 0.34x | 5.59x | 4.34% | 4.27B | |
| 72.91x | 3.12x | 11x | -.--% | 3.61B | |
| 20.37x | 0.19x | 8.05x | 2.22% | 2.86B | |
| 12.79x | - | - | 4.03% | 1.43B | |
| 7.46x | - | - | 6.63% | 1.09B | |
| Average | 24.19x | 1.40x | 10.35x | 3.74% | 14.33B | |
| Weighted average by Cap. | 23.67x | 3.96x | 14.61x | 2.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 7089 Stock
- Valuation for Startups, Inc.
Select your edition
All financial news and data tailored to specific country editions
