Valuation Flexium Interconnect, Inc.

Stocks

End-of-day quote Taiwan S.E. Other stock markets 29/07/2026			5-day change	1st Jan Change
49.00 ^TWD	-4.48%		-15.52%	-16.95%

05-13	Flexium Interconnect, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-12	Flexium Interconnect, Inc. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	36,714	31,634	28,477	20,782	18,872	15,706	-	-
Change	-	-13.84%	-9.98%	-27.02%	-9.19%	-16.78%	-	-
Enterprise Value (EV)	28,784	25,802	24,269	16,707	16,453	15,706	15,706	15,706
Change	-	-10.36%	-5.94%	-31.16%	-1.52%	-4.54%	0%	0%
P/E	13.7x	9.86x	13.9x	-25.1x	-8.49x	-24.7x	-18.8x	-
PBR	1.43x	1.27x	1.12x	0.87x	0.89x	0.76x	0.85x	-
PEG	-	0.3x	-0.4x	0x	-0x	0.3x	-0.6x	-
Capitalization / Revenue	1.03x	0.79x	0.87x	0.79x	0.84x	0.62x	0.61x	0.57x
EV / Revenue	0x	0x	0x	0x	0x	0.62x	0.61x	0.57x
EV / EBITDA	0x	0x	0x	0x	-0x	18.1x	11.1x	-
EV / EBIT	0x	0x	0x	-0x	-0x	-9.65x	-21.5x	12.4x
EV / FCF	-0x	0x	0x	0x	-0x	-232x	13.4x	-
FCF Yield	-2.84%	24.8%	10%	6.54%	-4.01%	-0.43%	7.45%	-
Dividend per Share ²	5	5	5	-	-	2.648	2.43	4.236
Rate of return	4.78%	5.1%	5.66%	-	-	5.4%	4.96%	8.65%
EPS ²	7.64	9.94	6.37	-2.56	-6.95	-1.98	-2.603	-
Distribution rate	65.4%	50.3%	78.5%	-	-	-134%	-93.3%	-
Net sales ¹	35,569	40,070	32,729	26,444	22,350	25,400	25,762	27,733
EBITDA ¹	5,185	6,214	4,635	1,284	-637.6	866.4	1,409	-
EBIT ¹	3,273	3,530	1,638	-1,814	-3,302	-1,627	-731.6	1,266
Net income ¹	2,880	3,522	2,067	-826.5	-2,229	-642	-832.1	-
Net Debt	-7,930	-5,831	-4,208	-4,075	-2,419	-	-	-
Reference price ²	104.50	98.00	88.30	64.30	59.00	49.00	49.00	49.00
Nbr of stocks (in thousands)	351,331	322,791	322,501	323,201	319,868	320,531	-	-
Announcement Date	2/9/22 A	2/24/23 A	2/15/24 A	2/27/25 A	3/12/26 A	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FLEXIUM INTERCONNECT, INC.	-25.91x	-	-	-	508M
MEDIATEK INC.	49.1x	7.8x	39.2x	1.61%	163B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	66.52x	9.86x	18.94x	-.--%	104B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	50.98x	-	-	0.2%	51.36B
ELITE MATERIAL CO., LTD.	43.57x	8.9x	33.01x	1.1%	48.81B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	8356.11x	79.08x	2510.24x	-	44.45B
UNIMICRON TECHNOLOGY CORP.	47.73x	6.77x	26.3x	0.86%	38.71B
SHENNAN CIRCUITS CO., LTD.	41.94x	6.99x	28.48x	1.05%	32.01B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	31.38x	7.28x	23.96x	0.63%	30.06B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	22.37x	6.16x	17.24x	1.52%	29.81B
Average	868.38x	16.60x	337.17x	0.87%	54.36B
Weighted average by Cap.	728.42x	14.53x	253.70x	0.92%