|
End-of-day quote
SPOTLIGHT STOCK MARKET AB
30/01/2024
|
5-day change | 1st Jan Change | ||
| 26.80 SEK | -1.47% |
|
-.--% | - |
| 06-23 | Fleming Properties extends Helsinki lease to 2040 | FW |
| 05-28 | Fleming Properties reports decline in profit from property management | FW |
Company Valuation: Fleming Properties AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 61.46 | 60.42 | 36.59 | 15.84 | 155.3 | 155.3 |
| Change | - | -1.7% | -39.45% | -56.69% | 880.12% | 0% |
| Enterprise Value (EV) 1 | 128.5 | 129.1 | 107.2 | 84.35 | 195.7 | 196.9 |
| Change | - | 0.49% | -17.01% | -21.3% | 131.96% | 0.61% |
| P/E | 16.9x | 7.81x | -13x | -1.07x | -18.8x | 57.6x |
| PBR | 1.05x | 0.97x | 0.66x | 0.39x | 2.57x | 2.54x |
| PEG | - | 0x | 0x | -0x | 0.2x | -0x |
| Capitalization / Revenue | 8.62x | 8.64x | 5.28x | 2.15x | 20.2x | 19.7x |
| EV / Revenue | 18x | 18.5x | 15.5x | 11.4x | 25.5x | 24.9x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | 23x | 24.5x | 21.4x | 15.8x | 37.9x | 37.1x |
| EV / FCF | -74.9x | -139x | 34.1x | 79.9x | 78x | 135x |
| FCF Yield | -1.34% | -0.72% | 2.93% | 1.25% | 1.28% | 0.74% |
| Dividend per Share 2 | 0.7 | 0.7 | - | - | 0.03 | 0.03 |
| Rate of return | 6.78% | 6.89% | - | - | 1.26% | 1.26% |
| EPS 2 | 0.6114 | 1.301 | -0.4714 | -2.481 | -0.126 | 0.0412 |
| Distribution rate | 114% | 53.8% | - | - | -23.8% | 72.8% |
| Net sales 1 | 7.132 | 6.989 | 6.932 | 7.376 | 7.682 | 7.895 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | 5.576 | 5.263 | 5.002 | 5.324 | 5.156 | 5.307 |
| Net income 1 | 3.638 | 7.739 | -2.805 | -14.76 | -4.214 | 2.655 |
| Net Debt 1 | 67.05 | 68.72 | 70.59 | 68.51 | 40.37 | 41.57 |
| Reference price 2 | 10.330 | 10.154 | 6.149 | 2.663 | 2.373 | 2.373 |
| Nbr of stocks (in thousands) | 5,950 | 5,950 | 5,950 | 5,950 | 65,450 | 65,450 |
| Announcement Date | 2/24/21 A | 3/1/22 A | 3/1/23 A | 3/20/24 A | 3/17/25 A | 3/19/26 A |
1EUR in Million2EUR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 183M | |
| 36.59x | 6.67x | 23.67x | 0.94% | 80.31B | |
| 37.9x | 1.26x | 13.58x | 0.98% | 16.84B | |
| 30.88x | 3.57x | 11.96x | 1.49% | 16B | |
| 20.11x | 2.06x | 10.13x | 3.66% | 14.02B | |
| 25.4x | 2.84x | 12.14x | 2.97% | 12.1B | |
| 25.9x | 3.6x | 13.85x | 2.23% | 8.24B | |
| 15.58x | 0.66x | 9.32x | 1.38% | 7.03B | |
| 9.69x | 1.15x | 6.11x | 2.17% | 5.78B | |
| 19.28x | 0.41x | 9.52x | 3.86% | 5.44B | |
| Average | 24.59x | 2.47x | 12.25x | 2.19% | 16.59B | |
| Weighted average by Cap. | 31.03x | 4.35x | 17.36x | 1.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- FLMNG Stock
- Valuation Fleming Properties AB
Select your edition
All financial news and data tailored to specific country editions
