Company Valuation: First Property Group plc

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 35.87 37.53 26.28 20.96 19.74 17 -
Change - 4.62% -29.98% -20.25% -5.82% -13.86% -
Enterprise Value (EV) 35.87 37.53 26.28 20.96 19.74 17 17
Change - 4.62% -29.98% -20.25% -5.82% -13.86% 0%
P/E - 5.66x 13.9x -4.58x 8.14x 7.32x 14.6x
PBR - - - - - - -
PEG - - -0.2x 0x -0x 0.7x -0.3x
Capitalization / Revenue - - 3.63x 2.67x 2.61x 2.25x 2.41x
EV / Revenue - - 0x 0x 0x 2.18x 2.41x
EV / EBITDA - - - - - - -
EV / EBIT - - 0x -0x 0x 9.15x 48.6x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.0045 - - - - - -
Rate of return 1.38% - - - - - -
EPS 2 - 0.0601 0.017 -0.0413 0.0164 0.0181 0.0079
Distribution rate - - - - - - -
Net sales 1 - - 7.249 7.851 7.552 8.719 7.05
EBITDA 3.314 - - - - - -
EBIT 1 - - 0.441 -0.189 0.507 1.459 0.35
Net income 1 - 6.779 1.919 -4.582 2.139 2.927 1.27
Net Debt - - - - - - -
Reference price 2 0.3250 0.3400 0.2370 0.1890 0.1335 0.1150 0.1150
Nbr of stocks (in thousands) 110,382 110,382 110,882 110,882 147,843 147,843 -
Announcement Date 6/24/21 A 6/23/22 A 6/22/23 A 6/26/24 A 6/19/25 A 6/25/26 A -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
6.76x - - - 22.68M
15.68x4.94x13.3x3.23% 44.6B
8.45x1.48x7.55x4.18% 29.72B
19.91x4.14x16.91x1.25% 29.33B
5.58x0.6x1.23x9.03% 26.66B
14.34x3.11x14.91x2.45% 25.48B
9.07x2.34x7.2x3.85% 21.38B
14.8x6.76x18.15x1.45% 20.76B
Average 11.82x 3.34x 11.32x 3.63% 24.74B
Weighted average by Cap. 12.88x 3.39x 11.40x 3.64%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. FPO Stock
  4. Valuation First Property Group plc